PR EIENDOMMER AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

13,25 %

Current Ratio

0,28

Debt-to-Equity Ratio

1,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 343 000	1 326 000	1 245 000	1 334 000
Net Income	501 000	556 000	534 000	553 000
Total Assets	12 608 000	12 605 000	12 508 000	12 467 000
Total Equity	3 781 000	3 280 000	2 724 000	2 190 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 343 000	1 326 000	1 245 000	1 334 000
Expenditure	362 000	321 000	230 000	262 000
Operating Profit	981 000	1 005 000	1 016 000	1 072 000
Financial Income	0	0	0	0
Financial Costs	338 000	292 000	331 000	363 000
Financial Balance	−338 000	−292 000	−331 000	−363 000
Earnings Before Tax	643 000	712 000	685 000	709 000
Tax	141 000	157 000	151 000	156 000
Net Income	501 000	556 000	534 000	553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 149 000	12 149 000	12 149 000	12 159 000
Total Current Assets	459 000	456 000	359 000	308 000
Total Assets	12 608 000	12 605 000	12 508 000	12 467 000
Total Retained Equity	3 751 000	3 250 000	2 694 000	2 160 000
Total Equity	3 781 000	3 280 000	2 724 000	2 190 000
Total Long-Term Debt	7 191 000	7 674 000	8 158 000	8 641 000
Total Current Debt	1 636 000	1 652 000	1 626 000	1 636 000
Total Equity and Debt	12 608 000	12 605 000	12 508 000	12 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 343 000	1 326 000	1 245 000	1 334 000
Revenue	1 343 000	1 326 000	1 245 000	1 334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	362 000	321 000	230 000	262 000
Operating Profit	981 000	1 005 000	1 016 000	1 072 000
Financial Income	0	0	0	0
Financial Costs	338 000	292 000	331 000	363 000
Financial Balance	−338 000	−292 000	−331 000	−363 000
Dividends	0	0	0	0
Net Income	501 000	556 000	534 000	553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 159 000	12 159 000	12 159 000	12 159 000
Total Tangible Assets	12 159 000	12 159 000	12 159 000	12 159 000
Total Fiancial Fixed Assets	−10 000	−10 000	−10 000	0
Total Fixed Assets	12 149 000	12 149 000	12 149 000	12 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	459 000	456 000	359 000	308 000
Total Current Assets	459 000	456 000	359 000	308 000
Total Assets	12 608 000	12 605 000	12 508 000	12 467 000
Total Equity	3 781 000	3 280 000	2 724 000	2 190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 191 000	7 674 000	8 158 000	8 641 000
Creditors	29 000	30 000	10 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 465 000	1 465 000	1 465 000	1 465 000
Total Current Debt	1 636 000	1 652 000	1 626 000	1 636 000
Total Equity and Debt	12 608 000	12 605 000	12 508 000	12 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,25 %	16,95 %	19,6 %	25,25 %
Debt-to-Equity Ratio	1,9	2,34	2,99	3,95
Operating Profit Margin	73,05 %	75,79 %	81,61 %	80,36 %
Current Ratio	0,28	0,28	0,22	0,19
Quick Ratio	0,28	0,28	0,22	0,19
Equity Ratio	0,3	0,26	0,22	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %