EIK ENTER AS

0560 OSLO

Finances

Return on Equity

6,01 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 763 000	2 016 000	5 577 000	727 000
Net Income	587 000	10 893 000	1 471 000	−1 177 000
Total Assets	17 593 000	21 057 000	7 122 000	5 227 000
Total Equity	9 766 000	9 179 000	−1 714 000	−3 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 763 000	2 016 000	5 577 000	727 000
Expenditure	3 945 000	4 161 000	3 665 000	2 224 000
Operating Profit	819 000	−2 145 000	1 912 000	−1 498 000
Financial Income	0	12 575 000	1 000	0
Financial Costs	65 000	11 000	26 000	20 000
Financial Balance	−65 000	12 564 000	−25 000	−20 000
Earnings Before Tax	753 000	10 419 000	1 887 000	−1 518 000
Tax	166 000	−474 000	415 000	−340 000
Net Income	587 000	10 893 000	1 471 000	−1 177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 169 000	18 584 000	1 959 000	1 656 000
Total Current Assets	1 424 000	2 473 000	5 163 000	3 571 000
Total Assets	17 593 000	21 057 000	7 122 000	5 227 000
Total Retained Equity	9 736 000	9 149 000	−1 744 000	−3 215 000
Total Equity	9 766 000	9 179 000	−1 714 000	−3 185 000
Total Long-Term Debt	417 000	0	0	0
Total Current Debt	7 409 000	11 878 000	8 836 000	8 412 000
Total Equity and Debt	17 593 000	21 057 000	7 122 000	5 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 768 000	2 016 000	5 577 000	727 000
Other Income	−4 000	0	0	0
Revenue	4 763 000	2 016 000	5 577 000	727 000
Cost of Goods Sold	745 000	976 000	1 401 000	0
Salary Costs	1 670 000	1 396 000	1 175 000	1 641 000
Depreciation	46 000	5 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	3 945 000	4 161 000	3 665 000	2 224 000
Operating Profit	819 000	−2 145 000	1 912 000	−1 498 000
Financial Income	0	12 575 000	1 000	0
Financial Costs	65 000	11 000	26 000	20 000
Financial Balance	−65 000	12 564 000	−25 000	−20 000
Dividends	0	0	0	0
Net Income	587 000	10 893 000	1 471 000	−1 177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	808 000	974 000	500 000	915 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	413 000	0	5 000	11 000
Total Tangible Assets	413 000	0	5 000	11 000
Total Fiancial Fixed Assets	14 948 000	17 610 000	1 454 000	730 000
Total Fixed Assets	16 169 000	18 584 000	1 959 000	1 656 000
Stock	0	0	0	0
Total Investments	200 000	50 000	50 000	0
Cash, Bank	28 000	28 000	131 000	28 000
Total Current Assets	1 424 000	2 473 000	5 163 000	3 571 000
Total Assets	17 593 000	21 057 000	7 122 000	5 227 000
Total Equity	9 766 000	9 179 000	−1 714 000	−3 185 000
Short-Term Group Debt	2 627 000	2 251 000	1 722 000	22 000
Total Long-Term Debt	417 000	0	0	0
Creditors	1 237 000	2 104 000	3 617 000	3 980 000
Unpaid Taxes	187 000	88 000	109 000	189 000
Dividends	0	0	0	0
Other Current Debt	3 359 000	7 435 000	3 388 000	4 221 000
Total Current Debt	7 409 000	11 878 000	8 836 000	8 412 000
Total Equity and Debt	17 593 000	21 057 000	7 122 000	5 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,01 %	118,67 %	−85,82 %	36,95 %
Debt-to-Equity Ratio	0,04	0	−0	−0
Operating Profit Margin	17,2 %	−106,4 %	34,28 %	−206,05 %
Current Ratio	0,19	0,21	0,58	0,42
Quick Ratio	0,19	0,21	0,58	0,42
Equity Ratio	0,56	0,44	−0,24	−0,61
Gross Profit Margin	84,36 %	51,59 %	74,88 %	100 %