ABEIENDOM HOLDING AS

1165 OSLO

Finances

Return on Equity

−74,81 %

Current Ratio

Debt-to-Equity Ratio

16,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	280 000
Net Income	−294 000	566 000	−501 000	395 000
Total Assets	9 012 000	8 568 000	8 306 000	8 579 000
Total Equity	393 000	687 000	121 000	622 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	280 000
Expenditure	78 000	93 000	18 000	54 000
Operating Profit	−78 000	−93 000	−18 000	226 000
Financial Income	135 000	951 000	14 000	383 000
Financial Costs	351 000	292 000	498 000	214 000
Financial Balance	−216 000	659 000	−484 000	169 000
Earnings Before Tax	−294 000	566 000	−501 000	395 000
Tax	0	0	0	0
Net Income	−294 000	566 000	−501 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 007 000	8 541 000	8 289 000	7 817 000
Total Current Assets	4 000	27 000	16 000	762 000
Total Assets	9 012 000	8 568 000	8 306 000	8 579 000
Total Retained Equity	363 000	657 000	91 000	592 000
Total Equity	393 000	687 000	121 000	622 000
Total Long-Term Debt	6 504 000	6 777 000	7 096 000	6 840 000
Total Current Debt	2 115 000	1 104 000	1 089 000	1 117 000
Total Equity and Debt	9 012 000	8 568 000	8 306 000	8 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	280 000
Revenue	0	0	0	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	93 000	18 000	54 000
Operating Profit	−78 000	−93 000	−18 000	226 000
Financial Income	135 000	951 000	14 000	383 000
Financial Costs	351 000	292 000	498 000	214 000
Financial Balance	−216 000	659 000	−484 000	169 000
Dividends	0	0	0	0
Net Income	−294 000	566 000	−501 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 007 000	8 541 000	8 289 000	7 817 000
Total Fixed Assets	9 007 000	8 541 000	8 289 000	7 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	27 000	16 000	481 000
Total Current Assets	4 000	27 000	16 000	762 000
Total Assets	9 012 000	8 568 000	8 306 000	8 579 000
Total Equity	393 000	687 000	121 000	622 000
Short-Term Group Debt	1 538 000	1 013 000	1 075 000	715 000
Total Long-Term Debt	6 504 000	6 777 000	7 096 000	6 840 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	577 000	91 000	13 000	402 000
Total Current Debt	2 115 000	1 104 000	1 089 000	1 117 000
Total Equity and Debt	9 012 000	8 568 000	8 306 000	8 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−74,81 %	82,39 %	−414,05 %	63,5 %
Debt-to-Equity Ratio	16,55	9,86	58,64	11
Operating Profit Margin	-	-	-	80,71 %
Current Ratio	0	0,02	0,01	0,68
Quick Ratio	0	0,02	0,01	0,68
Equity Ratio	0,04	0,08	0,01	0,07
Gross Profit Margin	-	-	-	100 %