RUDI BYGG AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

−31,78 %

Current Ratio

1,06

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 966 000	2 501 000	2 418 000	2 111 000
Net Income	−102 000	89 000	226 000	74 000
Total Assets	1 119 000	1 156 000	1 228 000	585 000
Total Equity	321 000	423 000	334 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 966 000	2 501 000	2 418 000	2 111 000
Expenditure	2 065 000	2 364 000	2 103 000	1 996 000
Operating Profit	−99 000	137 000	315 000	114 000
Financial Income	1 000	0	0	0
Financial Costs	33 000	22 000	25 000	19 000
Financial Balance	−32 000	−22 000	−25 000	−19 000
Earnings Before Tax	−131 000	114 000	290 000	95 000
Tax	−29 000	25 000	64 000	21 000
Net Income	−102 000	89 000	226 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	735 000	686 000	744 000	283 000
Total Current Assets	384 000	470 000	484 000	302 000
Total Assets	1 119 000	1 156 000	1 228 000	585 000
Total Retained Equity	291 000	393 000	304 000	77 000
Total Equity	321 000	423 000	334 000	107 000
Total Long-Term Debt	437 000	351 000	436 000	85 000
Total Current Debt	361 000	382 000	458 000	393 000
Total Equity and Debt	1 119 000	1 156 000	1 228 000	585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 707 000	2 501 000	2 418 000	2 234 000
Other Income	259 000	0	0	−123 000
Revenue	1 966 000	2 501 000	2 418 000	2 111 000
Cost of Goods Sold	44 000	50 000	226 000	201 000
Salary Costs	1 669 000	1 796 000	1 484 000	1 550 000
Depreciation	88 000	69 000	62 000	22 000
Impairment	0	0	0	0
Expenditure	2 065 000	2 364 000	2 103 000	1 996 000
Operating Profit	−99 000	137 000	315 000	114 000
Financial Income	1 000	0	0	0
Financial Costs	33 000	22 000	25 000	19 000
Financial Balance	−32 000	−22 000	−25 000	−19 000
Dividends	0	0	0	0
Net Income	−102 000	89 000	226 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	664 000	632 000	701 000	273 000
Total Tangible Assets	664 000	632 000	701 000	273 000
Total Fiancial Fixed Assets	71 000	53 000	43 000	10 000
Total Fixed Assets	735 000	686 000	744 000	283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	450 000	308 000	300 000
Total Current Assets	384 000	470 000	484 000	302 000
Total Assets	1 119 000	1 156 000	1 228 000	585 000
Total Equity	321 000	423 000	334 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	437 000	351 000	436 000	85 000
Creditors	16 000	8 000	16 000	14 000
Unpaid Taxes	226 000	159 000	220 000	248 000
Dividends	0	0	0	0
Other Current Debt	120 000	199 000	179 000	121 000
Total Current Debt	361 000	382 000	458 000	393 000
Total Equity and Debt	1 119 000	1 156 000	1 228 000	585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,78 %	21,04 %	67,66 %	69,16 %
Debt-to-Equity Ratio	1,36	0,83	1,31	0,79
Operating Profit Margin	−5,04 %	5,48 %	13,03 %	5,4 %
Current Ratio	1,06	1,23	1,06	0,77
Quick Ratio	1,06	1,23	1,06	0,77
Equity Ratio	0,29	0,37	0,27	0,18
Gross Profit Margin	97,76 %	98 %	90,65 %	90,48 %