ANJO EIENDOM AS

5307 ASK

Finances

Share Ownership

Return on Equity

4,41 %

Current Ratio

2,48

Debt-to-Equity Ratio

−1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	20 000	3 044 000	1 000 000
Net Income	−299 000	−1 058 000	2 115 000	−512 000
Total Assets	677 000	662 000	1 208 000	1 234 000
Total Equity	−6 773 000	−6 474 000	−5 415 000	−7 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	20 000	3 044 000	1 000 000
Expenditure	313 000	1 079 000	928 000	1 506 000
Operating Profit	−299 000	−1 058 000	2 116 000	−505 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	7 000
Financial Balance	0	−1 000	−2 000	−7 000
Earnings Before Tax	−299 000	−1 058 000	2 115 000	−512 000
Tax	0	0	0	0
Net Income	−299 000	−1 058 000	2 115 000	−512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	14 000	30 000
Total Current Assets	677 000	662 000	1 195 000	1 204 000
Total Assets	677 000	662 000	1 208 000	1 234 000
Total Retained Equity	−6 788 000	−6 489 000	−5 430 000	−7 545 000
Total Equity	−6 773 000	−6 474 000	−5 415 000	−7 530 000
Total Long-Term Debt	7 177 000	6 858 000	6 331 000	8 434 000
Total Current Debt	273 000	278 000	293 000	331 000
Total Equity and Debt	677 000	662 000	1 208 000	1 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	20 000	3 031 000	1 000 000
Other Income	15 000	0	13 000	0
Revenue	15 000	20 000	3 044 000	1 000 000
Cost of Goods Sold	265 000	716 000	465 000	700 000
Salary Costs	6 000	37 000	37 000	420 000
Depreciation	0	14 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	313 000	1 079 000	928 000	1 506 000
Operating Profit	−299 000	−1 058 000	2 116 000	−505 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	7 000
Financial Balance	0	−1 000	−2 000	−7 000
Dividends	0	0	0	0
Net Income	−299 000	−1 058 000	2 115 000	−512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	30 000
Total Tangible Assets	0	0	14 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 000	30 000
Stock	606 000	606 000	1 106 000	1 106 000
Total Investments	0	0	0	0
Cash, Bank	61 000	11 000	74 000	22 000
Total Current Assets	677 000	662 000	1 195 000	1 204 000
Total Assets	677 000	662 000	1 208 000	1 234 000
Total Equity	−6 773 000	−6 474 000	−5 415 000	−7 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 177 000	6 858 000	6 331 000	8 434 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	8 000	8 000	13 000
Dividends	0	0	0	0
Other Current Debt	270 000	270 000	285 000	318 000
Total Current Debt	273 000	278 000	293 000	331 000
Total Equity and Debt	677 000	662 000	1 208 000	1 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,41 %	16,34 %	−39,06 %	6,8 %
Debt-to-Equity Ratio	−1,06	−1,06	−1,17	−1,12
Operating Profit Margin	−1 993,33 %	−5 290 %	69,51 %	−50,5 %
Current Ratio	2,48	2,38	4,08	3,64
Quick Ratio	−2,03	−2,02	−1,47	−1,55
Equity Ratio	−10	−9,78	−4,48	−6,1
Gross Profit Margin	−1 666,67 %	−3 480 %	84,72 %	30 %