company

FRICHMANN AS

5178 LODDEFJORD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

14,53 %

Current Ratio

10,13

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	57 000	35 000	87 000
Net Income	26 000	10 000	−4 000	26 000
Total Assets	349 000	173 000	155 000	180 000
Total Equity	179 000	153 000	143 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	57 000	35 000	87 000
Expenditure	14 000	149 000	100 000	113 000
Operating Profit	26 000	−91 000	−65 000	−27 000
Financial Income	0	94 000	61 000	60 000
Financial Costs	0	0	0	0
Financial Balance	0	94 000	61 000	60 000
Earnings Before Tax	26 000	3 000	−4 000	33 000
Tax	0	−7 000	0	7 000
Net Income	26 000	10 000	−4 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	268 000	114 000	64 000	64 000
Total Current Assets	81 000	60 000	91 000	117 000
Total Assets	349 000	173 000	155 000	180 000
Total Retained Equity	149 000	123 000	113 000	117 000
Total Equity	179 000	153 000	143 000	147 000
Total Long-Term Debt	162 000	0	0	0
Total Current Debt	8 000	20 000	12 000	33 000
Total Equity and Debt	349 000	173 000	155 000	180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	57 000	35 000	87 000
Other Income	0	0	0	0
Revenue	40 000	57 000	35 000	87 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	101 000	54 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	149 000	100 000	113 000
Operating Profit	26 000	−91 000	−65 000	−27 000
Financial Income	0	94 000	61 000	60 000
Financial Costs	0	0	0	0
Financial Balance	0	94 000	61 000	60 000
Dividends	0	0	0	0
Net Income	26 000	10 000	−4 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	268 000	114 000	64 000	64 000
Total Fixed Assets	268 000	114 000	64 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	60 000	91 000	117 000
Total Current Assets	81 000	60 000	91 000	117 000
Total Assets	349 000	173 000	155 000	180 000
Total Equity	179 000	153 000	143 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	162 000	0	0	0
Creditors	2 000	3 000	−1 000	−2 000
Unpaid Taxes	5 000	5 000	−1 000	13 000
Dividends	0	0	0	0
Other Current Debt	1 000	12 000	7 000	15 000
Total Current Debt	8 000	20 000	12 000	33 000
Total Equity and Debt	349 000	173 000	155 000	180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,53 %	6,54 %	−2,8 %	17,69 %
Debt-to-Equity Ratio	0,91	0	0	0
Operating Profit Margin	65 %	−159,65 %	−185,71 %	−31,03 %
Current Ratio	10,13	3	7,58	3,55
Quick Ratio	10,13	3	7,58	3,55
Equity Ratio	0,51	0,88	0,92	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English