STORØYA HANDEL EIENDOM AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

4,33 %

Current Ratio

6,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	330 000	300 000	362 000
Net Income	130 000	83 000	64 000	107 000
Total Assets	3 079 000	2 920 000	2 897 000	2 864 000
Total Equity	3 005 000	2 874 000	2 792 000	2 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	330 000	300 000	362 000
Expenditure	176 000	204 000	199 000	207 000
Operating Profit	188 000	126 000	101 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	188 000	126 000	101 000	156 000
Tax	58 000	44 000	37 000	48 000
Net Income	130 000	83 000	64 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 604 000	2 400 000	1 947 000	2 066 000
Total Current Assets	474 000	520 000	950 000	797 000
Total Assets	3 079 000	2 920 000	2 897 000	2 864 000
Total Retained Equity	2 946 000	2 815 000	2 733 000	2 669 000
Total Equity	3 005 000	2 874 000	2 792 000	2 728 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	46 000	106 000	136 000
Total Equity and Debt	3 079 000	2 920 000	2 897 000	2 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	364 000	330 000	300 000	285 000
Other Income	0	0	0	77 000
Revenue	364 000	330 000	300 000	362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	176 000	204 000	199 000	207 000
Operating Profit	188 000	126 000	101 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	130 000	83 000	64 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 598 000	2 388 000	1 928 000	2 041 000
Machinery and Plant Facilities	6 000	13 000	19 000	26 000
Fixtures	0	0	0	0
Total Tangible Assets	2 604 000	2 400 000	1 947 000	2 066 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 604 000	2 400 000	1 947 000	2 066 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	390 000	919 000	771 000
Total Current Assets	474 000	520 000	950 000	797 000
Total Assets	3 079 000	2 920 000	2 897 000	2 864 000
Total Equity	3 005 000	2 874 000	2 792 000	2 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	30 000
Unpaid Taxes	14 000	0	66 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	74 000	46 000	106 000	136 000
Total Equity and Debt	3 079 000	2 920 000	2 897 000	2 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,33 %	2,89 %	2,29 %	3,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,65 %	38,18 %	33,67 %	42,82 %
Current Ratio	6,41	11,3	8,96	5,86
Quick Ratio	6,41	11,3	8,96	5,86
Equity Ratio	0,98	0,98	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %