POST REALITY AS

3112 TØNSBERG

Finances

Share Ownership

Return on Equity

77,97 %

Current Ratio

8,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 000	30 000	72 000	0
Net Income	46 000	11 000	59 000	−18 000
Total Assets	68 000	17 000	5 000	−54 000
Total Equity	59 000	13 000	2 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 000	30 000	72 000	0
Expenditure	21 000	18 000	10 000	13 000
Operating Profit	49 000	12 000	62 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	3 000	6 000
Financial Balance	0	−1 000	−3 000	−6 000
Earnings Before Tax	49 000	11 000	59 000	−18 000
Tax	3 000	0	0	0
Net Income	46 000	11 000	59 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	68 000	17 000	5 000	−54 000
Total Assets	68 000	17 000	5 000	−54 000
Total Retained Equity	29 000	−17 000	−28 000	−87 000
Total Equity	59 000	13 000	2 000	−57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	3 000	3 000	2 000
Total Equity and Debt	68 000	17 000	5 000	−54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	70 000	30 000	72 000	0
Other Income	0	0	0	0
Revenue	70 000	30 000	72 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	18 000	10 000	13 000
Operating Profit	49 000	12 000	62 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	3 000	6 000
Financial Balance	0	−1 000	−3 000	−6 000
Dividends	0	0	0	0
Net Income	46 000	11 000	59 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	16 000	3 000	−54 000
Total Current Assets	68 000	17 000	5 000	−54 000
Total Assets	68 000	17 000	5 000	−54 000
Total Equity	59 000	13 000	2 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	3 000	0
Total Current Debt	8 000	3 000	3 000	2 000
Total Equity and Debt	68 000	17 000	5 000	−54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,97 %	84,62 %	2 950 %	31,58 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	70 %	40 %	86,11 %	-
Current Ratio	8,5	5,67	1,67	−27
Quick Ratio	8,5	5,67	1,67	−27
Equity Ratio	0,87	0,76	0,4	1,06
Gross Profit Margin	100 %	100 %	100 %	-