LEIF WELDINGS VEI 18-20 AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,88 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 794 000	5 940 000	5 922 000	5 636 000
Net Income	2 376 000	2 249 000	2 136 000	3 612 000
Total Assets	34 787 000	38 589 000	84 645 000	86 446 000
Total Equity	30 154 000	33 810 000	33 843 000	33 884 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 794 000	5 940 000	5 922 000	5 636 000
Expenditure	2 967 000	2 640 000	2 199 000	2 259 000
Operating Profit	2 827 000	3 300 000	3 723 000	3 377 000
Financial Income	219 000	68 000	17 000	2 567 000
Financial Costs	0	484 000	1 001 000	1 313 000
Financial Balance	219 000	−416 000	−984 000	1 254 000
Earnings Before Tax	3 046 000	2 884 000	2 739 000	4 631 000
Tax	670 000	634 000	603 000	1 019 000
Net Income	2 376 000	2 249 000	2 136 000	3 612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 607 000	36 638 000	78 212 000	81 006 000
Total Current Assets	3 180 000	1 951 000	6 433 000	5 439 000
Total Assets	34 787 000	38 589 000	84 645 000	86 446 000
Total Retained Equity	3 000	859 000	892 000	934 000
Total Equity	30 154 000	33 810 000	33 843 000	33 884 000
Total Long-Term Debt	1 279 000	1 295 000	47 589 000	47 552 000
Total Current Debt	3 355 000	3 484 000	3 213 000	5 009 000
Total Equity and Debt	34 787 000	38 589 000	84 645 000	86 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 644 000	5 368 000	0	0
Other Income	149 000	571 000	5 922 000	5 636 000
Revenue	5 794 000	5 940 000	5 922 000	5 636 000
Cost of Goods Sold	88 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	908 000	903 000	901 000	889 000
Impairment	0	0	0	0
Expenditure	2 967 000	2 640 000	2 199 000	2 259 000
Operating Profit	2 827 000	3 300 000	3 723 000	3 377 000
Financial Income	219 000	68 000	17 000	2 567 000
Financial Costs	0	484 000	1 001 000	1 313 000
Financial Balance	219 000	−416 000	−984 000	1 254 000
Dividends	0	0	1 036 000	0
Net Income	2 376 000	2 249 000	2 136 000	3 612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 607 000	31 865 000	31 639 000	32 496 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 607 000	31 865 000	31 639 000	32 496 000
Total Fiancial Fixed Assets	0	4 773 000	46 573 000	48 510 000
Total Fixed Assets	31 607 000	36 638 000	78 212 000	81 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 872 000	1 539 000	6 409 000	5 201 000
Total Current Assets	3 180 000	1 951 000	6 433 000	5 439 000
Total Assets	34 787 000	38 589 000	84 645 000	86 446 000
Total Equity	30 154 000	33 810 000	33 843 000	33 884 000
Short-Term Group Debt	3 117 000	3 235 000	0	0
Total Long-Term Debt	1 279 000	1 295 000	47 589 000	47 552 000
Creditors	87 000	104 000	173 000	284 000
Unpaid Taxes	150 000	138 000	133 000	113 000
Dividends	0	0	1 036 000	0
Other Current Debt	0	7 000	2 700 000	4 612 000
Total Current Debt	3 355 000	3 484 000	3 213 000	5 009 000
Total Equity and Debt	34 787 000	38 589 000	84 645 000	86 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,88 %	6,65 %	6,31 %	10,66 %
Debt-to-Equity Ratio	0,04	0,04	1,41	1,4
Operating Profit Margin	48,79 %	55,56 %	62,87 %	59,92 %
Current Ratio	0,95	0,56	2	1,09
Quick Ratio	0,95	0,56	2	1,09
Equity Ratio	0,87	0,88	0,4	0,39
Gross Profit Margin	98,48 %	100 %	100 %	100 %