HAMANG NÆRINGSSENTER AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

22,01 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 517 000	22 060 000	22 572 000	27 952 000
Net Income	24 947 000	12 857 000	13 606 000	15 091 000
Total Assets	160 637 000	116 898 000	119 273 000	124 241 000
Total Equity	113 320 000	84 828 000	86 179 000	87 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 517 000	22 060 000	22 572 000	27 952 000
Expenditure	10 714 000	5 708 000	5 321 000	8 979 000
Operating Profit	31 803 000	16 352 000	17 250 000	18 973 000
Financial Income	181 000	131 000	193 000	375 000
Financial Costs	0	0	0	0
Financial Balance	181 000	131 000	193 000	375 000
Earnings Before Tax	31 984 000	16 483 000	17 444 000	19 348 000
Tax	7 036 000	3 626 000	3 838 000	4 257 000
Net Income	24 947 000	12 857 000	13 606 000	15 091 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 474 000	101 747 000	105 605 000	102 020 000
Total Current Assets	35 163 000	15 151 000	13 668 000	22 221 000
Total Assets	160 637 000	116 898 000	119 273 000	124 241 000
Total Retained Equity	0	0	0	0
Total Equity	113 320 000	84 828 000	86 179 000	87 282 000
Total Long-Term Debt	13 437 000	13 855 000	14 236 000	14 547 000
Total Current Debt	33 880 000	18 216 000	18 858 000	22 411 000
Total Equity and Debt	160 637 000	116 898 000	119 273 000	124 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	42 517 000	22 060 000	22 572 000	27 952 000
Revenue	42 517 000	22 060 000	22 572 000	27 952 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 862 000	3 857 000	3 737 000	4 749 000
Impairment	0	0	0	0
Expenditure	10 714 000	5 708 000	5 321 000	8 979 000
Operating Profit	31 803 000	16 352 000	17 250 000	18 973 000
Financial Income	181 000	131 000	193 000	375 000
Financial Costs	0	0	0	0
Financial Balance	181 000	131 000	193 000	375 000
Dividends	0	0	0	0
Net Income	24 947 000	12 857 000	13 606 000	15 091 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	125 474 000	101 747 000	105 605 000	102 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	125 474 000	101 747 000	105 605 000	102 020 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 474 000	101 747 000	105 605 000	102 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	22 000	22 000	22 000
Total Current Assets	35 163 000	15 151 000	13 668 000	22 221 000
Total Assets	160 637 000	116 898 000	119 273 000	124 241 000
Total Equity	113 320 000	84 828 000	86 179 000	87 282 000
Short-Term Group Debt	33 880 000	18 216 000	0	22 411 000
Total Long-Term Debt	13 437 000	13 855 000	14 236 000	14 547 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	18 858 000	0
Total Current Debt	33 880 000	18 216 000	18 858 000	22 411 000
Total Equity and Debt	160 637 000	116 898 000	119 273 000	124 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,01 %	15,16 %	15,79 %	17,29 %
Debt-to-Equity Ratio	0,12	0,16	0,17	0,17
Operating Profit Margin	74,8 %	74,13 %	76,42 %	67,88 %
Current Ratio	1,04	0,83	0,72	0,99
Quick Ratio	1,04	0,83	0,72	0,99
Equity Ratio	0,71	0,73	0,72	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %