HAVER ADVOKATFIRMA AS

4005 STAVANGER

Finances

Return on Equity

23,4 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 306 000	75 659 000	66 963 000	63 062 000
Net Income	1 500 000	1 722 000	1 489 000	18 644 000
Total Assets	42 973 000	42 566 000	37 598 000	32 205 000
Total Equity	6 409 000	30 102 000	27 838 000	23 193 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 306 000	75 659 000	66 963 000	63 062 000
Expenditure	51 827 000	47 994 000	42 769 000	44 070 000
Operating Profit	26 480 000	27 666 000	24 195 000	18 992 000
Financial Income	140 000	18 000	61 000	67 000
Financial Costs	86 000	87 000	85 000	60 000
Financial Balance	54 000	−69 000	−24 000	7 000
Earnings Before Tax	26 534 000	27 596 000	24 172 000	18 999 000
Tax	382 000	502 000	452 000	356 000
Net Income	1 500 000	1 722 000	1 489 000	18 644 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 011 000	4 449 000	4 248 000	3 998 000
Total Current Assets	38 963 000	38 116 000	33 350 000	28 207 000
Total Assets	42 973 000	42 566 000	37 598 000	32 205 000
Total Retained Equity	884 000	25 427 000	22 313 000	17 668 000
Total Equity	6 409 000	30 102 000	27 838 000	23 193 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 565 000	12 464 000	9 760 000	9 011 000
Total Equity and Debt	42 973 000	42 566 000	37 598 000	32 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	78 306 000	75 659 000	66 963 000	63 004 000
Other Income	0	0	0	58 000
Revenue	78 306 000	75 659 000	66 963 000	63 062 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 689 000	32 793 000	27 981 000	29 827 000
Depreciation	791 000	698 000	587 000	190 000
Impairment	0	0	0	0
Expenditure	51 827 000	47 994 000	42 769 000	44 070 000
Operating Profit	26 480 000	27 666 000	24 195 000	18 992 000
Financial Income	140 000	18 000	61 000	67 000
Financial Costs	86 000	87 000	85 000	60 000
Financial Balance	54 000	−69 000	−24 000	7 000
Dividends	1 600 000	1 700 000	1 400 000	896 000
Net Income	1 500 000	1 722 000	1 489 000	18 644 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	126 000	59 000	57 000	83 000
Real Eastate	2 015 000	2 439 000	2 863 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 849 000	1 931 000	1 306 000	3 894 000
Total Tangible Assets	3 864 000	4 370 000	4 170 000	3 894 000
Total Fiancial Fixed Assets	21 000	21 000	21 000	21 000
Total Fixed Assets	4 011 000	4 449 000	4 248 000	3 998 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 156 000	15 682 000	14 133 000	4 877 000
Total Current Assets	38 963 000	38 116 000	33 350 000	28 207 000
Total Assets	42 973 000	42 566 000	37 598 000	32 205 000
Total Equity	6 409 000	30 102 000	27 838 000	23 193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 985 000	1 691 000	1 505 000	261 000
Unpaid Taxes	5 678 000	4 336 000	4 750 000	5 299 000
Dividends	1 600 000	1 700 000	1 400 000	896 000
Other Current Debt	26 852 000	4 234 000	1 695 000	2 199 000
Total Current Debt	36 565 000	12 464 000	9 760 000	9 011 000
Total Equity and Debt	42 973 000	42 566 000	37 598 000	32 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,4 %	5,72 %	5,35 %	80,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,82 %	36,57 %	36,13 %	30,12 %
Current Ratio	1,07	3,06	3,42	3,13
Quick Ratio	1,07	3,06	3,42	3,13
Equity Ratio	0,15	0,71	0,74	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %