BOLIGVEIEN 10 AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

28,91 %

Current Ratio

0,37

Debt-to-Equity Ratio

3,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	329 000	314 000	371 000	304 000
Net Income	133 000	127 000	127 000	97 000
Total Assets	2 333 000	2 386 000	2 447 000	2 485 000
Total Equity	460 000	327 000	199 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	329 000	314 000	371 000	304 000
Expenditure	82 000	86 000	130 000	103 000
Operating Profit	247 000	228 000	240 000	201 000
Financial Income	0	0	0	0
Financial Costs	76 000	64 000	78 000	91 000
Financial Balance	−76 000	−64 000	−78 000	−91 000
Earnings Before Tax	171 000	163 000	163 000	110 000
Tax	38 000	36 000	36 000	13 000
Net Income	133 000	127 000	127 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 320 000	2 367 000	2 415 000	2 465 000
Total Current Assets	14 000	19 000	31 000	20 000
Total Assets	2 333 000	2 386 000	2 447 000	2 485 000
Total Retained Equity	430 000	297 000	169 000	43 000
Total Equity	460 000	327 000	199 000	73 000
Total Long-Term Debt	1 836 000	2 024 000	2 212 000	2 399 000
Total Current Debt	38 000	36 000	36 000	13 000
Total Equity and Debt	2 333 000	2 386 000	2 447 000	2 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	329 000	314 000	371 000	0
Other Income	0	0	0	304 000
Revenue	329 000	314 000	371 000	304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	48 000	49 000	50 000
Impairment	0	0	0	0
Expenditure	82 000	86 000	130 000	103 000
Operating Profit	247 000	228 000	240 000	201 000
Financial Income	0	0	0	0
Financial Costs	76 000	64 000	78 000	91 000
Financial Balance	−76 000	−64 000	−78 000	−91 000
Dividends	0	0	0	0
Net Income	133 000	127 000	127 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 320 000	2 367 000	2 415 000	2 465 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 320 000	2 367 000	2 415 000	2 465 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 320 000	2 367 000	2 415 000	2 465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	19 000	31 000	20 000
Total Current Assets	14 000	19 000	31 000	20 000
Total Assets	2 333 000	2 386 000	2 447 000	2 485 000
Total Equity	460 000	327 000	199 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 836 000	2 024 000	2 212 000	2 399 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	36 000	36 000	13 000
Total Equity and Debt	2 333 000	2 386 000	2 447 000	2 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,91 %	38,84 %	63,82 %	132,88 %
Debt-to-Equity Ratio	3,99	6,19	11,12	32,86
Operating Profit Margin	75,08 %	72,61 %	64,69 %	66,12 %
Current Ratio	0,37	0,53	0,86	1,54
Quick Ratio	0,37	0,53	0,86	1,54
Equity Ratio	0,2	0,14	0,08	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %