ANDA UTVIKLING AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

−1,29 %

Current Ratio

644,74

Debt-to-Equity Ratio

6,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−29 000	−182 000	−33 000	−33 000
Total Assets	17 467 000	16 215 000	14 518 000	12 434 000
Total Equity	2 241 000	2 270 000	2 452 000	2 485 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	192 000	42 000	42 000
Operating Profit	−43 000	−192 000	−42 000	−42 000
Financial Income	7 000	3 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	6 000	2 000	0	0
Earnings Before Tax	−38 000	−191 000	−42 000	−42 000
Tax	−8 000	−9 000	−9 000	−9 000
Net Income	−29 000	−182 000	−33 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	51 000	42 000	33 000
Total Current Assets	17 408 000	16 164 000	14 476 000	12 402 000
Total Assets	17 467 000	16 215 000	14 518 000	12 434 000
Total Retained Equity	0	0	0	0
Total Equity	2 241 000	2 270 000	2 452 000	2 485 000
Total Long-Term Debt	15 200 000	13 900 000	11 900 000	9 900 000
Total Current Debt	27 000	45 000	166 000	50 000
Total Equity and Debt	17 467 000	16 215 000	14 518 000	12 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	192 000	42 000	42 000
Operating Profit	−43 000	−192 000	−42 000	−42 000
Financial Income	7 000	3 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	6 000	2 000	0	0
Dividends	0	0	0	0
Net Income	−29 000	−182 000	−33 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	51 000	42 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	51 000	42 000	33 000
Stock	17 143 000	15 513 000	13 461 000	11 157 000
Total Investments	0	0	0	0
Cash, Bank	265 000	652 000	1 015 000	1 245 000
Total Current Assets	17 408 000	16 164 000	14 476 000	12 402 000
Total Assets	17 467 000	16 215 000	14 518 000	12 434 000
Total Equity	2 241 000	2 270 000	2 452 000	2 485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 200 000	13 900 000	11 900 000	9 900 000
Creditors	27 000	45 000	166 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	27 000	45 000	166 000	50 000
Total Equity and Debt	17 467 000	16 215 000	14 518 000	12 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,29 %	−8,02 %	−1,35 %	−1,33 %
Debt-to-Equity Ratio	6,78	6,12	4,85	3,98
Operating Profit Margin	-	-	-	-
Current Ratio	644,74	359,2	87,2	248,04
Quick Ratio	−1,02	−1,04	−1,09	−1,12
Equity Ratio	0,13	0,14	0,17	0,2
Gross Profit Margin	-	-	-	-