Wood Will AS

2265 NAMNÅ

Finances

Share Ownership

Return on Equity

24,39 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 665 000	1 602 000	1 412 000	1 228 000
Net Income	40 000	81 000	10 000	19 000
Total Assets	718 000	708 000	694 000	347 000
Total Equity	164 000	307 000	226 000	225 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 665 000	1 602 000	1 412 000	1 228 000
Expenditure	1 627 000	1 499 000	1 406 000	1 213 000
Operating Profit	38 000	103 000	7 000	15 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	1 000	3 000	5 000
Earnings Before Tax	40 000	104 000	10 000	19 000
Tax	0	23 000	0	0
Net Income	40 000	81 000	10 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	718 000	708 000	694 000	347 000
Total Assets	718 000	708 000	694 000	347 000
Total Retained Equity	64 000	207 000	126 000	125 000
Total Equity	164 000	307 000	226 000	225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	555 000	401 000	467 000	122 000
Total Equity and Debt	718 000	708 000	694 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 665 000	1 602 000	1 412 000	1 228 000
Other Income	0	0	0	0
Revenue	1 665 000	1 602 000	1 412 000	1 228 000
Cost of Goods Sold	1 492 000	1 379 000	1 264 000	1 103 000
Salary Costs	87 000	71 000	73 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 627 000	1 499 000	1 406 000	1 213 000
Operating Profit	38 000	103 000	7 000	15 000
Financial Income	3 000	1 000	3 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	40 000	81 000	10 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	333 000	585 000	347 000
Total Current Assets	718 000	708 000	694 000	347 000
Total Assets	718 000	708 000	694 000	347 000
Total Equity	164 000	307 000	226 000	225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	275 000	229 000	350 000	2 000
Unpaid Taxes	86 000	130 000	98 000	47 000
Dividends	0	0	0	0
Other Current Debt	194 000	19 000	19 000	72 000
Total Current Debt	555 000	401 000	467 000	122 000
Total Equity and Debt	718 000	708 000	694 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,39 %	26,38 %	4,42 %	8,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,28 %	6,43 %	0,5 %	1,22 %
Current Ratio	1,29	1,77	1,49	2,84
Quick Ratio	1,29	1,77	1,49	2,84
Equity Ratio	0,23	0,43	0,33	0,65
Gross Profit Margin	10,39 %	13,92 %	10,48 %	10,18 %