BEAUTY HUDSTUDIO AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

16,67 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 594 000	2 292 000	2 299 000	2 542 000
Net Income	38 000	152 000	116 000	154 000
Total Assets	765 000	781 000	718 000	849 000
Total Equity	228 000	270 000	238 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 594 000	2 292 000	2 299 000	2 542 000
Expenditure	2 541 000	2 080 000	2 135 000	2 330 000
Operating Profit	53 000	211 000	165 000	212 000
Financial Income	0	0	0	0
Financial Costs	1 000	13 000	12 000	12 000
Financial Balance	−1 000	−13 000	−12 000	−12 000
Earnings Before Tax	52 000	198 000	153 000	200 000
Tax	14 000	46 000	37 000	46 000
Net Income	38 000	152 000	116 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	23 000	50 000	117 000
Total Current Assets	765 000	758 000	668 000	732 000
Total Assets	765 000	781 000	718 000	849 000
Total Retained Equity	198 000	240 000	208 000	242 000
Total Equity	228 000	270 000	238 000	272 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	511 000	480 000	577 000
Total Equity and Debt	765 000	781 000	718 000	849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 582 000	2 292 000	2 252 000	2 529 000
Other Income	12 000	0	48 000	13 000
Revenue	2 594 000	2 292 000	2 299 000	2 542 000
Cost of Goods Sold	731 000	616 000	603 000	644 000
Salary Costs	1 281 000	1 031 000	1 154 000	1 293 000
Depreciation	23 000	27 000	33 000	32 000
Impairment	0	0	0	0
Expenditure	2 541 000	2 080 000	2 135 000	2 330 000
Operating Profit	53 000	211 000	165 000	212 000
Financial Income	0	0	0	0
Financial Costs	1 000	13 000	12 000	12 000
Financial Balance	−1 000	−13 000	−12 000	−12 000
Dividends	0	0	0	0
Net Income	38 000	152 000	116 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	23 000	50 000	83 000
Total Tangible Assets	0	23 000	50 000	83 000
Total Fiancial Fixed Assets	0	0	0	34 000
Total Fixed Assets	0	23 000	50 000	117 000
Stock	325 000	336 000	276 000	248 000
Total Investments	0	0	0	0
Cash, Bank	428 000	410 000	382 000	358 000
Total Current Assets	765 000	758 000	668 000	732 000
Total Assets	765 000	781 000	718 000	849 000
Total Equity	228 000	270 000	238 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	19 000	58 000	76 000
Unpaid Taxes	160 000	163 000	149 000	165 000
Dividends	0	0	0	0
Other Current Debt	286 000	282 000	235 000	290 000
Total Current Debt	537 000	511 000	480 000	577 000
Total Equity and Debt	765 000	781 000	718 000	849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,67 %	56,3 %	48,74 %	56,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,04 %	9,21 %	7,18 %	8,34 %
Current Ratio	1,42	1,48	1,39	1,27
Quick Ratio	3,61	4,33	3,27	2,22
Equity Ratio	0,3	0,35	0,33	0,32
Gross Profit Margin	71,82 %	73,12 %	73,77 %	74,67 %