TANNLEGE NINA LANDQUIST AS

3181 HORTEN

Finances

Share Ownership

Return on Equity

45,39 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 534 000	4 805 000	3 509 000	3 838 000
Net Income	128 000	496 000	559 000	801 000
Total Assets	1 530 000	1 721 000	1 354 000	1 714 000
Total Equity	282 000	155 000	259 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 534 000	4 805 000	3 509 000	3 838 000
Expenditure	4 370 000	4 169 000	2 791 000	2 811 000
Operating Profit	165 000	636 000	718 000	1 027 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	1 000
Earnings Before Tax	164 000	636 000	716 000	1 027 000
Tax	36 000	140 000	158 000	226 000
Net Income	128 000	496 000	559 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	307 000	420 000
Total Current Assets	1 530 000	1 721 000	1 047 000	1 294 000
Total Assets	1 530 000	1 721 000	1 354 000	1 714 000
Total Retained Equity	231 000	104 000	208 000	199 000
Total Equity	282 000	155 000	259 000	250 000
Total Long-Term Debt	9 000	12 000	20 000	30 000
Total Current Debt	1 238 000	1 555 000	1 075 000	1 434 000
Total Equity and Debt	1 530 000	1 721 000	1 354 000	1 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 534 000	4 805 000	3 509 000	3 838 000
Other Income	0	0	0	0
Revenue	4 534 000	4 805 000	3 509 000	3 838 000
Cost of Goods Sold	426 000	621 000	477 000	421 000
Salary Costs	3 208 000	2 814 000	1 510 000	1 686 000
Depreciation	0	27 000	113 000	120 000
Impairment	0	0	0	0
Expenditure	4 370 000	4 169 000	2 791 000	2 811 000
Operating Profit	165 000	636 000	718 000	1 027 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	1 000
Dividends	0	500 000	550 000	800 000
Net Income	128 000	496 000	559 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	50 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	307 000	370 000
Total Tangible Assets	0	0	307 000	420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	307 000	420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 521 000	1 525 000	1 023 000	1 214 000
Total Current Assets	1 530 000	1 721 000	1 047 000	1 294 000
Total Assets	1 530 000	1 721 000	1 354 000	1 714 000
Total Equity	282 000	155 000	259 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	12 000	20 000	30 000
Creditors	50 000	81 000	52 000	41 000
Unpaid Taxes	940 000	657 000	119 000	135 000
Dividends	0	500 000	550 000	800 000
Other Current Debt	210 000	168 000	186 000	233 000
Total Current Debt	1 238 000	1 555 000	1 075 000	1 434 000
Total Equity and Debt	1 530 000	1 721 000	1 354 000	1 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,39 %	320 %	215,83 %	320,4 %
Debt-to-Equity Ratio	0,03	0,08	0,08	0,12
Operating Profit Margin	3,64 %	13,24 %	20,46 %	26,76 %
Current Ratio	1,24	1,11	0,97	0,9
Quick Ratio	1,24	1,11	0,97	0,9
Equity Ratio	0,18	0,09	0,19	0,15
Gross Profit Margin	90,6 %	87,08 %	86,41 %	89,03 %