MANJARO AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

−10,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−337 000	405 000	283 000	307 000
Total Assets	3 107 000	3 447 000	3 039 000	2 760 000
Total Equity	3 107 000	3 444 000	3 039 000	2 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	4 000	19 000
Operating Profit	−5 000	−5 000	−4 000	−19 000
Financial Income	0	434 000	286 000	325 000
Financial Costs	332 000	25 000	0	0
Financial Balance	−332 000	409 000	286 000	325 000
Earnings Before Tax	−337 000	405 000	283 000	307 000
Tax	0	0	0	0
Net Income	−337 000	405 000	283 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 107 000	3 447 000	3 039 000	2 760 000
Total Assets	3 107 000	3 447 000	3 039 000	2 760 000
Total Retained Equity	593 000	930 000	526 000	243 000
Total Equity	3 107 000	3 444 000	3 039 000	2 756 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	4 000	0	4 000
Total Equity and Debt	3 107 000	3 447 000	3 039 000	2 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	5 000	5 000	4 000	19 000
Operating Profit	−5 000	−5 000	−4 000	−19 000
Financial Income	0	434 000	286 000	325 000
Financial Costs	332 000	25 000	0	0
Financial Balance	−332 000	409 000	286 000	325 000
Dividends	0	0	0	0
Net Income	−337 000	405 000	283 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 986 000	3 318 000	2 908 000	2 622 000
Cash, Bank	117 000	130 000	131 000	138 000
Total Current Assets	3 107 000	3 447 000	3 039 000	2 760 000
Total Assets	3 107 000	3 447 000	3 039 000	2 760 000
Total Equity	3 107 000	3 444 000	3 039 000	2 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	4 000
Total Current Debt	0	4 000	0	4 000
Total Equity and Debt	3 107 000	3 447 000	3 039 000	2 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,85 %	11,76 %	9,31 %	11,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	861,75	-	690
Quick Ratio	-	861,75	-	690
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-