MAUD EIENDOM AS

5253 SANDSLI

Finances

Return on Equity

−24,25 %

Current Ratio

40,48

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	0	0	0
Net Income	−2 288 000	893 000	9 952 000	−3 000
Total Assets	16 004 000	14 071 000	10 921 000	902 000
Total Equity	9 436 000	11 724 000	10 831 000	879 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	0	0	0
Expenditure	651 000	549 000	91 000	3 000
Operating Profit	−363 000	−549 000	−91 000	−3 000
Financial Income	205 000	1 852 000	10 721 000	0
Financial Costs	2 129 000	424 000	618 000	0
Financial Balance	−1 924 000	1 428 000	10 103 000	0
Earnings Before Tax	−2 287 000	880 000	10 012 000	−3 000
Tax	1 000	−13 000	59 000	0
Net Income	−2 288 000	893 000	9 952 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 332 000	4 867 000	243 000	896 000
Total Current Assets	2 672 000	9 204 000	10 678 000	6 000
Total Assets	16 004 000	14 071 000	10 921 000	902 000
Total Retained Equity	9 406 000	11 694 000	10 801 000	854 000
Total Equity	9 436 000	11 724 000	10 831 000	879 000
Total Long-Term Debt	6 501 000	2 292 000	13 000	0
Total Current Debt	66 000	54 000	76 000	23 000
Total Equity and Debt	16 004 000	14 071 000	10 921 000	902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	289 000	0	0	0
Revenue	289 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	271 000	354 000	26 000	0
Depreciation	49 000	49 000	4 000	0
Impairment	0	0	0	0
Expenditure	651 000	549 000	91 000	3 000
Operating Profit	−363 000	−549 000	−91 000	−3 000
Financial Income	205 000	1 852 000	10 721 000	0
Financial Costs	2 129 000	424 000	618 000	0
Financial Balance	−1 924 000	1 428 000	10 103 000	0
Dividends	0	0	0	0
Net Income	−2 288 000	893 000	9 952 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 188 000	4 673 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	193 000	243 000	0
Total Tangible Assets	13 332 000	4 867 000	243 000	0
Total Fiancial Fixed Assets	0	0	0	896 000
Total Fixed Assets	13 332 000	4 867 000	243 000	896 000
Stock	0	0	0	0
Total Investments	2 405 000	8 661 000	9 985 000	0
Cash, Bank	262 000	537 000	692 000	6 000
Total Current Assets	2 672 000	9 204 000	10 678 000	6 000
Total Assets	16 004 000	14 071 000	10 921 000	902 000
Total Equity	9 436 000	11 724 000	10 831 000	879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 501 000	2 292 000	13 000	0
Creditors	5 000	2 000	7 000	0
Unpaid Taxes	10 000	18 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	52 000	34 000	11 000	23 000
Total Current Debt	66 000	54 000	76 000	23 000
Total Equity and Debt	16 004 000	14 071 000	10 921 000	902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,25 %	7,62 %	91,88 %	−0,34 %
Debt-to-Equity Ratio	0,69	0,2	0	0
Operating Profit Margin	−125,61 %	-	-	-
Current Ratio	40,48	170,44	140,5	0,26
Quick Ratio	40,48	170,44	140,5	0,26
Equity Ratio	0,59	0,83	0,99	0,97
Gross Profit Margin	100 %	-	-	-