company

JAVELIN ADVOKATFIRMA AS

0160 OSLO

Finances

Share Ownership

Return on Equity

−490,2 %

Current Ratio

1,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	604 000	734 000	636 000	408 000
Net Income	−500 000	85 000	179 000	115 000
Total Assets	1 045 000	816 000	615 000	342 000
Total Equity	102 000	351 000	266 000	258 000

Income (NOK)	2022	2021	2020	2019
Revenue	604 000	734 000	636 000	408 000
Expenditure	1 175 000	625 000	405 000	261 000
Operating Profit	−571 000	109 000	230 000	147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−571 000	109 000	230 000	147 000
Tax	−71 000	24 000	51 000	32 000
Net Income	−500 000	85 000	179 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	12 000
Total Current Assets	1 045 000	816 000	610 000	330 000
Total Assets	1 045 000	816 000	615 000	342 000
Total Retained Equity	−179 000	321 000	236 000	228 000
Total Equity	102 000	351 000	266 000	258 000
Total Long-Term Debt	0	0	1 000	3 000
Total Current Debt	943 000	465 000	348 000	81 000
Total Equity and Debt	1 045 000	816 000	615 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	604 000	734 000	636 000	408 000
Other Income	0	0	0	0
Revenue	604 000	734 000	636 000	408 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	982 000	453 000	0	0
Depreciation	0	5 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 175 000	625 000	405 000	261 000
Operating Profit	−571 000	109 000	230 000	147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−500 000	85 000	179 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	12 000
Total Tangible Assets	0	0	5 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	364 000	81 000	31 000
Total Current Assets	1 045 000	816 000	610 000	330 000
Total Assets	1 045 000	816 000	615 000	342 000
Total Equity	102 000	351 000	266 000	258 000
Short-Term Group Debt	695 000	243 000	311 000	50 000
Total Long-Term Debt	0	0	1 000	3 000
Creditors	17 000	38 000	32 000	11 000
Unpaid Taxes	71 000	77 000	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	81 000	1 000	0
Total Current Debt	943 000	465 000	348 000	81 000
Total Equity and Debt	1 045 000	816 000	615 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−490,2 %	24,22 %	67,29 %	44,57 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−94,54 %	14,85 %	36,16 %	36,03 %
Current Ratio	1,11	1,75	1,75	4,07
Quick Ratio	1,11	1,75	1,75	4,07
Equity Ratio	0,1	0,43	0,43	0,75
Gross Profit Margin	100 %	100 %	100 %	99,75 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English