BRAKAP AS

7350 BUVIKA

Finances

Return on Equity

164,63 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 069 000	−10 000	296 000	−2 000
Total Assets	3 080 000	310 000	320 000	144 000
Total Equity	3 079 000	310 000	320 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	10 000	2 000	1 000
Operating Profit	−22 000	−10 000	−2 000	−1 000
Financial Income	5 091 000	0	298 000	0
Financial Costs	0	0	0	1 000
Financial Balance	5 091 000	0	298 000	−1 000
Earnings Before Tax	5 069 000	−10 000	296 000	−2 000
Tax	0	0	0	0
Net Income	5 069 000	−10 000	296 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	113 000	113 000	113 000
Total Current Assets	80 000	197 000	208 000	31 000
Total Assets	3 080 000	310 000	320 000	144 000
Total Retained Equity	3 049 000	280 000	290 000	−6 000
Total Equity	3 079 000	310 000	320 000	24 000
Total Long-Term Debt	0	0	0	120 000
Total Current Debt	2 000	0	0	0
Total Equity and Debt	3 080 000	310 000	320 000	144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	10 000	2 000	1 000
Operating Profit	−22 000	−10 000	−2 000	−1 000
Financial Income	5 091 000	0	298 000	0
Financial Costs	0	0	0	1 000
Financial Balance	5 091 000	0	298 000	−1 000
Dividends	0	0	0	0
Net Income	5 069 000	−10 000	296 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000 000	113 000	113 000	113 000
Total Fixed Assets	3 000 000	113 000	113 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	197 000	208 000	31 000
Total Current Assets	80 000	197 000	208 000	31 000
Total Assets	3 080 000	310 000	320 000	144 000
Total Equity	3 079 000	310 000	320 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	120 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	3 080 000	310 000	320 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	164,63 %	−3,23 %	92,5 %	−8,33 %
Debt-to-Equity Ratio	0	0	0	5
Operating Profit Margin	-	-	-	-
Current Ratio	40	-	-	-
Quick Ratio	40	-	-	-
Equity Ratio	1	1	1	0,17
Gross Profit Margin	-	-	-	-