RIG EIENDOM AS

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

114,17 %

Current Ratio

0,16

Debt-to-Equity Ratio

−18,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	438 000	438 000	558 000
Net Income	−145 000	−101 000	30 000	108 000
Total Assets	3 856 000	4 019 000	2 857 000	3 052 000
Total Equity	−127 000	18 000	119 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	438 000	438 000	558 000
Expenditure	367 000	414 000	216 000	276 000
Operating Profit	−7 000	23 000	222 000	282 000
Financial Income	0	0	0	0
Financial Costs	179 000	153 000	198 000	143 000
Financial Balance	−179 000	−153 000	−198 000	−143 000
Earnings Before Tax	−186 000	−130 000	24 000	138 000
Tax	−41 000	−29 000	−6 000	30 000
Net Income	−145 000	−101 000	30 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 582 000	3 759 000	2 620 000	2 639 000
Total Current Assets	274 000	261 000	237 000	413 000
Total Assets	3 856 000	4 019 000	2 857 000	3 052 000
Total Retained Equity	−157 000	−12 000	89 000	−16 000
Total Equity	−127 000	18 000	119 000	14 000
Total Long-Term Debt	2 309 000	2 409 000	2 527 000	2 651 000
Total Current Debt	1 674 000	1 592 000	211 000	386 000
Total Equity and Debt	3 856 000	4 019 000	2 857 000	3 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	558 000
Other Income	360 000	438 000	438 000	0
Revenue	360 000	438 000	438 000	558 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	0	0	0
Depreciation	218 000	287 000	94 000	91 000
Impairment	0	0	0	0
Expenditure	367 000	414 000	216 000	276 000
Operating Profit	−7 000	23 000	222 000	282 000
Financial Income	0	0	0	0
Financial Costs	179 000	153 000	198 000	143 000
Financial Balance	−179 000	−153 000	−198 000	−143 000
Dividends	0	0	0	0
Net Income	−145 000	−101 000	30 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	66 000	25 000	0	5 000
Real Eastate	2 562 000	2 658 000	2 620 000	2 623 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	954 000	1 076 000	0	0
Total Tangible Assets	3 515 000	3 733 000	2 620 000	2 623 000
Total Fiancial Fixed Assets	0	0	0	11 000
Total Fixed Assets	3 582 000	3 759 000	2 620 000	2 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	11 000	10 000	1 000
Total Current Assets	274 000	261 000	237 000	413 000
Total Assets	3 856 000	4 019 000	2 857 000	3 052 000
Total Equity	−127 000	18 000	119 000	14 000
Short-Term Group Debt	0	0	0	51 000
Total Long-Term Debt	2 309 000	2 409 000	2 527 000	2 651 000
Creditors	0	0	38 000	73 000
Unpaid Taxes	10 000	14 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	1 664 000	1 578 000	146 000	259 000
Total Current Debt	1 674 000	1 592 000	211 000	386 000
Total Equity and Debt	3 856 000	4 019 000	2 857 000	3 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,17 %	−561,11 %	25,21 %	771,43 %
Debt-to-Equity Ratio	−18,18	133,83	21,24	189,36
Operating Profit Margin	−1,94 %	5,25 %	50,68 %	50,54 %
Current Ratio	0,16	0,16	1,12	1,07
Quick Ratio	0,16	0,16	1,12	1,07
Equity Ratio	−0,03	0	0,04	0
Gross Profit Margin	100 %	99,54 %	100 %	100 %