BILLUNG BULK AS

2170 FENSTAD

Finances

Return on Equity

46,44 %

Current Ratio

518,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 316 000	56 060 000	−27 000	613 000
Total Assets	37 362 000	20 046 000	36 000	8 000
Total Equity	37 290 000	19 974 000	−19 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	172 000	40 000	27 000	36 000
Operating Profit	−172 000	−40 000	−27 000	−36 000
Financial Income	18 584 000	56 100 000	0	649 000
Financial Costs	1 096 000	0	0	0
Financial Balance	17 488 000	56 100 000	0	649 000
Earnings Before Tax	17 316 000	56 060 000	−27 000	613 000
Tax	0	0	0	0
Net Income	17 316 000	56 060 000	−27 000	613 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	0
Total Current Assets	37 332 000	20 016 000	6 000	8 000
Total Assets	37 362 000	20 046 000	36 000	8 000
Total Retained Equity	35 790 000	18 474 000	−87 000	−60 000
Total Equity	37 290 000	19 974 000	−19 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	72 000	55 000	0
Total Equity and Debt	37 362 000	20 046 000	36 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	40 000	27 000	36 000
Operating Profit	−172 000	−40 000	−27 000	−36 000
Financial Income	18 584 000	56 100 000	0	649 000
Financial Costs	1 096 000	0	0	0
Financial Balance	17 488 000	56 100 000	0	649 000
Dividends	0	37 500 000	0	0
Net Income	17 316 000	56 060 000	−27 000	613 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	0
Total Fixed Assets	30 000	30 000	30 000	0
Stock	0	0	0	0
Total Investments	17 681 000	19 906 000	6 000	6 000
Cash, Bank	1 151 000	110 000	0	2 000
Total Current Assets	37 332 000	20 016 000	6 000	8 000
Total Assets	37 362 000	20 046 000	36 000	8 000
Total Equity	37 290 000	19 974 000	−19 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	37 500 000	0	0
Other Current Debt	72 000	72 000	55 000	0
Total Current Debt	72 000	72 000	55 000	0
Total Equity and Debt	37 362 000	20 046 000	36 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,44 %	280,66 %	142,11 %	7 662,5 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	518,5	278	0,11	-
Quick Ratio	518,5	278	0,11	-
Equity Ratio	1	1	−0,53	1
Gross Profit Margin	-	-	-	-