ASOMA HANSSEN AS

8407 SORTLAND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

5,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	268 000	229 000	147 000
Net Income	0	51 000	117 000	74 000
Total Assets	295 000	308 000	292 000	285 000
Total Equity	247 000	248 000	197 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	268 000	229 000	147 000
Expenditure	151 000	176 000	73 000	74 000
Operating Profit	2 000	92 000	156 000	74 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	1 000	91 000	156 000	74 000
Tax	1 000	41 000	39 000	0
Net Income	0	51 000	117 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	30 000	75 000	78 000
Total Current Assets	281 000	278 000	217 000	207 000
Total Assets	295 000	308 000	292 000	285 000
Total Retained Equity	147 000	148 000	0	−20 000
Total Equity	247 000	248 000	197 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	60 000	95 000	206 000
Total Equity and Debt	295 000	308 000	292 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	268 000	229 000	147 000
Other Income	0	0	0	0
Revenue	153 000	268 000	229 000	147 000
Cost of Goods Sold	0	18 000	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	151 000	176 000	73 000	74 000
Operating Profit	2 000	92 000	156 000	74 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	0	51 000	117 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	14 000	30 000	46 000	78 000
Fixtures	0	0	0	0
Total Tangible Assets	14 000	30 000	46 000	78 000
Total Fiancial Fixed Assets	0	0	29 000	0
Total Fixed Assets	14 000	30 000	75 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	67 000	126 000	24 000
Total Current Assets	281 000	278 000	217 000	207 000
Total Assets	295 000	308 000	292 000	285 000
Total Equity	247 000	248 000	197 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	0	0	11 000
Unpaid Taxes	14 000	20 000	95 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	159 000
Total Current Debt	48 000	60 000	95 000	206 000
Total Equity and Debt	295 000	308 000	292 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	20,56 %	59,39 %	92,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,31 %	34,33 %	68,12 %	50,34 %
Current Ratio	5,85	4,63	2,28	1
Quick Ratio	5,85	4,63	2,28	1
Equity Ratio	0,84	0,81	0,67	0,28
Gross Profit Margin	100 %	93,28 %	100 %	100 %