ÅB EIGEDOM AS

6884 ØVRE ÅRDAL

Finances

Return on Equity

1,38 %

Current Ratio

18,26

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	339 000	347 000	345 000
Net Income	110 000	−21 000	42 000	67 000
Total Assets	8 870 000	8 866 000	9 106 000	9 299 000
Total Equity	7 953 000	7 843 000	7 863 000	7 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	339 000	347 000	345 000
Expenditure	345 000	400 000	339 000	399 000
Operating Profit	39 000	−60 000	8 000	−54 000
Financial Income	102 000	34 000	46 000	141 000
Financial Costs	0	0	1 000	2 000
Financial Balance	102 000	34 000	45 000	139 000
Earnings Before Tax	141 000	−27 000	54 000	86 000
Tax	31 000	−6 000	12 000	19 000
Net Income	110 000	−21 000	42 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 410 000	3 544 000	3 699 000	3 870 000
Total Current Assets	5 460 000	5 323 000	5 407 000	5 428 000
Total Assets	8 870 000	8 866 000	9 106 000	9 299 000
Total Retained Equity	2 929 000	2 819 000	2 840 000	2 798 000
Total Equity	7 953 000	7 843 000	7 863 000	7 822 000
Total Long-Term Debt	617 000	756 000	926 000	1 140 000
Total Current Debt	299 000	268 000	316 000	338 000
Total Equity and Debt	8 870 000	8 866 000	9 106 000	9 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	339 000	347 000	345 000
Revenue	384 000	339 000	347 000	345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	20 000	20 000	20 000
Depreciation	134 000	155 000	172 000	179 000
Impairment	0	0	0	0
Expenditure	345 000	400 000	339 000	399 000
Operating Profit	39 000	−60 000	8 000	−54 000
Financial Income	102 000	34 000	46 000	141 000
Financial Costs	0	0	1 000	2 000
Financial Balance	102 000	34 000	45 000	139 000
Dividends	0	0	0	0
Net Income	110 000	−21 000	42 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 395 000	3 529 000	3 680 000	3 848 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	8 000
Total Tangible Assets	3 395 000	3 529 000	3 684 000	3 855 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	3 410 000	3 544 000	3 699 000	3 870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 281 000	5 275 000	5 317 000	5 306 000
Total Current Assets	5 460 000	5 323 000	5 407 000	5 428 000
Total Assets	8 870 000	8 866 000	9 106 000	9 299 000
Total Equity	7 953 000	7 843 000	7 863 000	7 822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	617 000	756 000	926 000	1 140 000
Creditors	41 000	40 000	26 000	2 000
Unpaid Taxes	57 000	46 000	54 000	37 000
Dividends	0	0	0	0
Other Current Debt	32 000	18 000	11 000	16 000
Total Current Debt	299 000	268 000	316 000	338 000
Total Equity and Debt	8 870 000	8 866 000	9 106 000	9 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,38 %	−0,27 %	0,53 %	0,86 %
Debt-to-Equity Ratio	0,08	0,1	0,12	0,15
Operating Profit Margin	10,16 %	−17,7 %	2,31 %	−15,65 %
Current Ratio	18,26	19,86	17,11	16,06
Quick Ratio	18,26	19,86	17,11	16,06
Equity Ratio	0,9	0,88	0,86	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %