BJØRNEBAKKEN 5 EIENDOM AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,51 %

Current Ratio

1,43

Debt-to-Equity Ratio

1,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	399 000	406 000	354 000	356 000
Net Income	119 000	149 000	110 000	66 000
Total Assets	3 852 000	3 873 000	3 830 000	3 805 000
Total Equity	1 251 000	1 132 000	983 000	874 000

Income (NOK)	2022	2021	2020	2019
Revenue	399 000	406 000	354 000	356 000
Expenditure	136 000	120 000	109 000	154 000
Operating Profit	263 000	286 000	245 000	202 000
Financial Income	0	0	0	0
Financial Costs	111 000	95 000	105 000	117 000
Financial Balance	−111 000	−95 000	−105 000	−117 000
Earnings Before Tax	152 000	191 000	141 000	85 000
Tax	33 000	42 000	31 000	19 000
Net Income	119 000	149 000	110 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 691 000	3 691 000	3 691 000	3 691 000
Total Current Assets	162 000	182 000	140 000	114 000
Total Assets	3 852 000	3 873 000	3 830 000	3 805 000
Total Retained Equity	656 000	538 000	389 000	279 000
Total Equity	1 251 000	1 132 000	983 000	874 000
Total Long-Term Debt	2 489 000	2 605 000	2 722 000	2 777 000
Total Current Debt	113 000	136 000	125 000	155 000
Total Equity and Debt	3 852 000	3 873 000	3 830 000	3 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	399 000	406 000	354 000	356 000
Revenue	399 000	406 000	354 000	356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−16 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	120 000	109 000	154 000
Operating Profit	263 000	286 000	245 000	202 000
Financial Income	0	0	0	0
Financial Costs	111 000	95 000	105 000	117 000
Financial Balance	−111 000	−95 000	−105 000	−117 000
Dividends	0	0	0	0
Net Income	119 000	149 000	110 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 691 000	3 691 000	3 691 000	3 691 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 691 000	3 691 000	3 691 000	3 691 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 691 000	3 691 000	3 691 000	3 691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	182 000	140 000	114 000
Total Current Assets	162 000	182 000	140 000	114 000
Total Assets	3 852 000	3 873 000	3 830 000	3 805 000
Total Equity	1 251 000	1 132 000	983 000	874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 489 000	2 605 000	2 722 000	2 777 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	94 000	94 000	114 000
Total Current Debt	113 000	136 000	125 000	155 000
Total Equity and Debt	3 852 000	3 873 000	3 830 000	3 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,51 %	13,16 %	11,19 %	7,55 %
Debt-to-Equity Ratio	1,99	2,3	2,77	3,18
Operating Profit Margin	65,91 %	70,44 %	69,21 %	56,74 %
Current Ratio	1,43	1,34	1,12	0,74
Quick Ratio	1,43	1,34	1,12	0,74
Equity Ratio	0,32	0,29	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %