BERIT SIVERTSEN HOLDING AS

3724 SKIEN

Finances

Return on Equity

6,73 %

Current Ratio

878

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	629 000	1 601 000	2 442 000	535 000
Total Assets	9 352 000	8 726 000	7 131 000	4 677 000
Total Equity	9 343 000	8 714 000	7 113 000	4 670 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	13 000	11 000	10 000
Operating Profit	−17 000	−13 000	−11 000	−10 000
Financial Income	1 005 000	1 622 000	2 466 000	546 000
Financial Costs	355 000	0	0	0
Financial Balance	650 000	1 622 000	2 466 000	546 000
Earnings Before Tax	633 000	1 609 000	2 455 000	537 000
Tax	4 000	8 000	13 000	2 000
Net Income	629 000	1 601 000	2 442 000	535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 450 000	1 450 000	1 450 000	1 450 000
Total Current Assets	7 902 000	7 276 000	5 681 000	3 227 000
Total Assets	9 352 000	8 726 000	7 131 000	4 677 000
Total Retained Equity	9 278 000	8 649 000	7 048 000	4 605 000
Total Equity	9 343 000	8 714 000	7 113 000	4 670 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	13 000	18 000	7 000
Total Equity and Debt	9 352 000	8 726 000	7 131 000	4 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	13 000	11 000	10 000
Operating Profit	−17 000	−13 000	−11 000	−10 000
Financial Income	1 005 000	1 622 000	2 466 000	546 000
Financial Costs	355 000	0	0	0
Financial Balance	650 000	1 622 000	2 466 000	546 000
Dividends	0	0	0	0
Net Income	629 000	1 601 000	2 442 000	535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 450 000	1 450 000	1 450 000	1 450 000
Total Fixed Assets	1 450 000	1 450 000	1 450 000	1 450 000
Stock	0	0	0	0
Total Investments	5 675 000	4 025 000	3 403 000	2 938 000
Cash, Bank	2 227 000	3 251 000	2 278 000	290 000
Total Current Assets	7 902 000	7 276 000	5 681 000	3 227 000
Total Assets	9 352 000	8 726 000	7 131 000	4 677 000
Total Equity	9 343 000	8 714 000	7 113 000	4 670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	9 000	13 000	18 000	7 000
Total Equity and Debt	9 352 000	8 726 000	7 131 000	4 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,73 %	18,37 %	34,33 %	11,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	878	559,69	315,61	461
Quick Ratio	878	559,69	315,61	461
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-