ZENIT EIENDOM AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−7,98 %

Current Ratio

1,89

Debt-to-Equity Ratio

4,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	502 000	512 000	506 000	495 000
Net Income	−189 000	79 000	10 000	−45 000
Total Assets	12 835 000	12 904 000	12 964 000	12 974 000
Total Equity	2 369 000	2 568 000	−10 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	502 000	512 000	506 000	495 000
Expenditure	361 000	179 000	163 000	155 000
Operating Profit	141 000	332 000	342 000	341 000
Financial Income	0	0	0	0
Financial Costs	384 000	231 000	329 000	399 000
Financial Balance	−384 000	−231 000	−329 000	−399 000
Earnings Before Tax	−243 000	101 000	13 000	−58 000
Tax	−53 000	22 000	3 000	−13 000
Net Income	−189 000	79 000	10 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 659 000	12 605 000	12 628 000	12 631 000
Total Current Assets	176 000	298 000	337 000	343 000
Total Assets	12 835 000	12 904 000	12 964 000	12 974 000
Total Retained Equity	−327 000	−138 000	−216 000	−227 000
Total Equity	2 369 000	2 568 000	−10 000	−21 000
Total Long-Term Debt	10 373 000	10 293 000	12 935 000	12 933 000
Total Current Debt	93 000	43 000	40 000	62 000
Total Equity and Debt	12 835 000	12 904 000	12 964 000	12 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	502 000	512 000	506 000	495 000
Revenue	502 000	512 000	506 000	495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	361 000	179 000	163 000	155 000
Operating Profit	141 000	332 000	342 000	341 000
Financial Income	0	0	0	0
Financial Costs	384 000	231 000	329 000	399 000
Financial Balance	−384 000	−231 000	−329 000	−399 000
Dividends	0	0	0	0
Net Income	−189 000	79 000	10 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	39 000	61 000	64 000
Real Eastate	12 567 000	12 567 000	12 567 000	12 567 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 567 000	12 567 000	12 567 000	12 567 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 659 000	12 605 000	12 628 000	12 631 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	298 000	337 000	343 000
Total Current Assets	176 000	298 000	337 000	343 000
Total Assets	12 835 000	12 904 000	12 964 000	12 974 000
Total Equity	2 369 000	2 568 000	−10 000	−21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 373 000	10 293 000	12 935 000	12 933 000
Creditors	4 000	0	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	43 000	34 000	59 000
Total Current Debt	93 000	43 000	40 000	62 000
Total Equity and Debt	12 835 000	12 904 000	12 964 000	12 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,98 %	3,08 %	−100 %	214,29 %
Debt-to-Equity Ratio	4,38	4,01	−1 293,5	−615,86
Operating Profit Margin	28,09 %	64,84 %	67,59 %	68,89 %
Current Ratio	1,89	6,93	8,43	5,53
Quick Ratio	1,89	6,93	8,43	5,53
Equity Ratio	0,18	0,2	−0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %