HANDYMANN EIENDOM AS

0196 OSLO

Finances

Share Ownership

Return on Equity

−6,25 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	536 000	602 000	387 000
Net Income	−428 000	303 000	18 000	204 000
Total Assets	12 310 000	12 657 000	14 070 000	10 770 000
Total Equity	6 852 000	7 280 000	6 971 000	6 953 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	536 000	602 000	387 000
Expenditure	700 000	153 000	442 000	107 000
Operating Profit	−211 000	382 000	160 000	281 000
Financial Income	0	100 000	8 000	6 000
Financial Costs	216 000	168 000	144 000	83 000
Financial Balance	−216 000	−68 000	−136 000	−77 000
Earnings Before Tax	−428 000	315 000	24 000	204 000
Tax	0	11 000	5 000	0
Net Income	−428 000	303 000	18 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 131 000	12 131 000	12 101 000	8 500 000
Total Current Assets	179 000	526 000	1 969 000	2 270 000
Total Assets	12 310 000	12 657 000	14 070 000	10 770 000
Total Retained Equity	6 730 000	7 158 000	6 849 000	6 831 000
Total Equity	6 852 000	7 280 000	6 971 000	6 953 000
Total Long-Term Debt	5 111 000	5 409 000	5 706 000	3 809 000
Total Current Debt	347 000	−31 000	1 393 000	9 000
Total Equity and Debt	12 310 000	12 657 000	14 070 000	10 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	7 000
Other Income	489 000	536 000	602 000	380 000
Revenue	489 000	536 000	602 000	387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	700 000	153 000	442 000	107 000
Operating Profit	−211 000	382 000	160 000	281 000
Financial Income	0	100 000	8 000	6 000
Financial Costs	216 000	168 000	144 000	83 000
Financial Balance	−216 000	−68 000	−136 000	−77 000
Dividends	0	0	0	0
Net Income	−428 000	303 000	18 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 131 000	12 131 000	12 131 000	8 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 131 000	12 131 000	12 131 000	8 500 000
Total Fiancial Fixed Assets	0	0	−30 000	0
Total Fixed Assets	12 131 000	12 131 000	12 101 000	8 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	173 000	893 000	2 270 000
Total Current Assets	179 000	526 000	1 969 000	2 270 000
Total Assets	12 310 000	12 657 000	14 070 000	10 770 000
Total Equity	6 852 000	7 280 000	6 971 000	6 953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 111 000	5 409 000	5 706 000	3 809 000
Creditors	1 000	−53 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	346 000	10 000	1 388 000	9 000
Total Current Debt	347 000	−31 000	1 393 000	9 000
Total Equity and Debt	12 310 000	12 657 000	14 070 000	10 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,25 %	4,16 %	0,26 %	2,93 %
Debt-to-Equity Ratio	0,75	0,74	0,82	0,55
Operating Profit Margin	−43,15 %	71,27 %	26,58 %	72,61 %
Current Ratio	0,52	−16,97	1,41	252,22
Quick Ratio	0,52	−16,97	1,41	252,22
Equity Ratio	0,56	0,58	0,5	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %