KRAMERICA INDUSTRIES AS

1405 LANGHUS

Finances

Return on Equity

77,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 061 000	505 000	216 000	−28 000
Total Assets	1 366 000	935 000	730 000	614 000
Total Equity	1 366 000	635 000	430 000	514 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	27 000	16 000	26 000
Operating Profit	−19 000	−27 000	−16 000	−26 000
Financial Income	1 080 000	532 000	233 000	0
Financial Costs	0	0	1 000	2 000
Financial Balance	1 080 000	532 000	232 000	−2 000
Earnings Before Tax	1 061 000	505 000	216 000	−28 000
Tax	0	0	0	0
Net Income	1 061 000	505 000	216 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	531 000	0	0	0
Total Current Assets	835 000	935 000	730 000	614 000
Total Assets	1 366 000	935 000	730 000	614 000
Total Retained Equity	1 336 000	605 000	400 000	484 000
Total Equity	1 366 000	635 000	430 000	514 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	300 000	300 000	101 000
Total Equity and Debt	1 366 000	935 000	730 000	614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	27 000	16 000	26 000
Operating Profit	−19 000	−27 000	−16 000	−26 000
Financial Income	1 080 000	532 000	233 000	0
Financial Costs	0	0	1 000	2 000
Financial Balance	1 080 000	532 000	232 000	−2 000
Dividends	330 000	300 000	300 000	0
Net Income	1 061 000	505 000	216 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	531 000	0	0	0
Total Fixed Assets	531 000	0	0	0
Stock	0	0	0	0
Total Investments	697 000	508 000	508 000	508 000
Cash, Bank	42 000	427 000	53 000	5 000
Total Current Assets	835 000	935 000	730 000	614 000
Total Assets	1 366 000	935 000	730 000	614 000
Total Equity	1 366 000	635 000	430 000	514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	330 000	300 000	300 000	0
Other Current Debt	0	0	0	101 000
Total Current Debt	0	300 000	300 000	101 000
Total Equity and Debt	1 366 000	935 000	730 000	614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,67 %	79,53 %	50,23 %	−5,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	3,12	2,43	6,08
Quick Ratio	-	3,12	2,43	6,08
Equity Ratio	1	0,68	0,59	0,84
Gross Profit Margin	-	-	-	-