JURO EIENDOM AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

20,21 %

Current Ratio

0,12

Debt-to-Equity Ratio

4,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 233 000	4 048 000	3 823 000	3 729 000
Net Income	1 618 000	1 793 000	1 546 000	1 256 000
Total Assets	49 265 000	40 324 000	39 406 000	40 077 000
Total Equity	8 004 000	8 076 000	10 019 000	8 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 233 000	4 048 000	3 823 000	3 729 000
Expenditure	1 033 000	648 000	569 000	887 000
Operating Profit	3 199 000	3 399 000	3 254 000	2 842 000
Financial Income	694 000	0	1 000	2 000
Financial Costs	1 819 000	1 101 000	1 273 000	1 234 000
Financial Balance	−1 125 000	−1 101 000	−1 272 000	−1 232 000
Earnings Before Tax	2 075 000	2 299 000	1 982 000	1 610 000
Tax	456 000	506 000	436 000	354 000
Net Income	1 618 000	1 793 000	1 546 000	1 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 959 000	36 627 000	36 948 000	38 611 000
Total Current Assets	305 000	3 697 000	2 458 000	1 466 000
Total Assets	49 265 000	40 324 000	39 406 000	40 077 000
Total Retained Equity	4 000	76 000	2 019 000	473 000
Total Equity	8 004 000	8 076 000	10 019 000	8 473 000
Total Long-Term Debt	38 671 000	27 787 000	28 836 000	30 044 000
Total Current Debt	2 589 000	4 461 000	550 000	1 560 000
Total Equity and Debt	49 265 000	40 324 000	39 406 000	40 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 233 000	4 048 000	3 823 000	3 729 000
Revenue	4 233 000	4 048 000	3 823 000	3 729 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	260 000	266 000	266 000	716 000
Impairment	0	0	0	0
Expenditure	1 033 000	648 000	569 000	887 000
Operating Profit	3 199 000	3 399 000	3 254 000	2 842 000
Financial Income	694 000	0	1 000	2 000
Financial Costs	1 819 000	1 101 000	1 273 000	1 234 000
Financial Balance	−1 125 000	−1 101 000	−1 272 000	−1 232 000
Dividends	0	0	0	0
Net Income	1 618 000	1 793 000	1 546 000	1 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 367 000	36 616 000	36 866 000	37 115 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	27 000	44 000
Total Tangible Assets	36 367 000	36 627 000	36 893 000	37 159 000
Total Fiancial Fixed Assets	12 592 000	0	55 000	1 452 000
Total Fixed Assets	48 959 000	36 627 000	36 948 000	38 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	3 308 000	2 458 000	1 460 000
Total Current Assets	305 000	3 697 000	2 458 000	1 466 000
Total Assets	49 265 000	40 324 000	39 406 000	40 077 000
Total Equity	8 004 000	8 076 000	10 019 000	8 473 000
Short-Term Group Debt	0	0	0	1 397 000
Total Long-Term Debt	38 671 000	27 787 000	28 836 000	30 044 000
Creditors	383 000	56 000	2 000	10 000
Unpaid Taxes	0	147 000	157 000	153 000
Dividends	0	0	0	0
Other Current Debt	2 205 000	4 133 000	0	0
Total Current Debt	2 589 000	4 461 000	550 000	1 560 000
Total Equity and Debt	49 265 000	40 324 000	39 406 000	40 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,21 %	22,2 %	15,43 %	14,82 %
Debt-to-Equity Ratio	4,83	3,44	2,88	3,55
Operating Profit Margin	75,57 %	83,97 %	85,12 %	76,21 %
Current Ratio	0,12	0,83	4,47	0,94
Quick Ratio	0,12	0,83	4,47	0,94
Equity Ratio	0,16	0,2	0,25	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %