company

NORDIC TENNIS AS

4815 SALTRØD

Finances

Share Ownership

Return on Equity

38,98 %

Current Ratio

2,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	121 000	50 000	14 000
Net Income	23 000	18 000	9 000	−8 000
Total Assets	91 000	68 000	34 000	26 000
Total Equity	59 000	35 000	17 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	121 000	50 000	14 000
Expenditure	149 000	97 000	39 000	25 000
Operating Profit	30 000	24 000	11 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	30 000	23 000	11 000	−11 000
Tax	7 000	5 000	2 000	−2 000
Net Income	23 000	18 000	9 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 000	6 000
Total Current Assets	91 000	68 000	31 000	20 000
Total Assets	91 000	68 000	34 000	26 000
Total Retained Equity	29 000	5 000	−13 000	−21 000
Total Equity	59 000	35 000	17 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	33 000	17 000	17 000
Total Equity and Debt	91 000	68 000	34 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	179 000	120 000	50 000	14 000
Other Income	0	1 000	0	0
Revenue	179 000	121 000	50 000	14 000
Cost of Goods Sold	74 000	29 000	22 000	5 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	97 000	39 000	25 000
Operating Profit	30 000	24 000	11 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	23 000	18 000	9 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	61 000	17 000	9 000
Total Current Assets	91 000	68 000	31 000	20 000
Total Assets	91 000	68 000	34 000	26 000
Total Equity	59 000	35 000	17 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	10 000	0	0
Unpaid Taxes	6 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	17 000	17 000
Total Current Debt	32 000	33 000	17 000	17 000
Total Equity and Debt	91 000	68 000	34 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,98 %	51,43 %	52,94 %	−88,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,76 %	19,83 %	22 %	−78,57 %
Current Ratio	2,84	2,06	1,82	1,18
Quick Ratio	2,84	2,06	1,82	1,18
Equity Ratio	0,65	0,51	0,5	0,35
Gross Profit Margin	58,66 %	76,03 %	56 %	64,29 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English