OPPMUNTRING AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

306,25 %

Current Ratio

0,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	12 000	7 000	42 000
Net Income	49 000	−39 000	−1 000	8 000
Total Assets	34 000	16 000	6 000	8 000
Total Equity	16 000	−33 000	6 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	12 000	7 000	42 000
Expenditure	63 000	49 000	8 000	34 000
Operating Profit	50 000	−37 000	−1 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	49 000	−39 000	−1 000	8 000
Tax	0	0	0	0
Net Income	49 000	−39 000	−1 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	16 000	4 000	4 000
Total Current Assets	7 000	0	2 000	4 000
Total Assets	34 000	16 000	6 000	8 000
Total Retained Equity	−3 000	−53 000	−13 000	−12 000
Total Equity	16 000	−33 000	6 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	50 000	0	0
Total Equity and Debt	34 000	16 000	6 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 000	0	0
Other Income	113 000	6 000	7 000	42 000
Revenue	113 000	12 000	7 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	49 000	8 000	34 000
Operating Profit	50 000	−37 000	−1 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	49 000	−39 000	−1 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	12 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	4 000	4 000	4 000
Total Fixed Assets	27 000	16 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	0	2 000	1 000
Total Current Assets	7 000	0	2 000	4 000
Total Assets	34 000	16 000	6 000	8 000
Total Equity	16 000	−33 000	6 000	8 000
Short-Term Group Debt	−5 000	17 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−37 000	−14 000	−9 000	−5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	47 000	8 000	5 000
Total Current Debt	18 000	50 000	0	0
Total Equity and Debt	34 000	16 000	6 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	306,25 %	118,18 %	−16,67 %	100 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	44,25 %	−308,33 %	−14,29 %	19,05 %
Current Ratio	0,39	0	-	-
Quick Ratio	0,39	0	-	-
Equity Ratio	0,47	−2,06	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %