MARTINE EID AS

0558 OSLO

Finances

Share Ownership

Return on Equity

−106,67 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	237 000	348 000	255 000	217 000
Net Income	32 000	−23 000	−10 000	55 000
Total Assets	0	0	28 000	2 000
Total Equity	−30 000	−62 000	−39 000	−30 000

Income (NOK)	2022	2021	2020	2019
Revenue	237 000	348 000	255 000	217 000
Expenditure	205 000	371 000	264 000	162 000
Operating Profit	32 000	−23 000	−10 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	32 000	−23 000	−10 000	55 000
Tax	0	0	0	0
Net Income	32 000	−23 000	−10 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	28 000	2 000
Total Assets	0	0	28 000	2 000
Total Retained Equity	0	0	0	0
Total Equity	−30 000	−62 000	−39 000	−30 000
Total Long-Term Debt	0	0	0	16 000
Total Current Debt	30 000	62 000	68 000	15 000
Total Equity and Debt	0	0	28 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	37 000	3 000	24 000
Other Income	226 000	311 000	251 000	193 000
Revenue	237 000	348 000	255 000	217 000
Cost of Goods Sold	68 000	78 000	73 000	58 000
Salary Costs	3 000	36 000	80 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	371 000	264 000	162 000
Operating Profit	32 000	−23 000	−10 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	32 000	−23 000	−10 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	28 000	2 000
Total Current Assets	0	0	28 000	2 000
Total Assets	0	0	28 000	2 000
Total Equity	−30 000	−62 000	−39 000	−30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	16 000
Creditors	0	0	0	0
Unpaid Taxes	0	60 000	40 000	0
Dividends	0	0	0	0
Other Current Debt	30 000	3 000	27 000	15 000
Total Current Debt	30 000	62 000	68 000	15 000
Total Equity and Debt	0	0	28 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−106,67 %	37,1 %	25,64 %	−183,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0,53
Operating Profit Margin	13,5 %	−6,61 %	−3,92 %	25,35 %
Current Ratio	0	0	0,41	0,13
Quick Ratio	0	0	0,41	0,13
Equity Ratio	-	-	−1,39	−15
Gross Profit Margin	71,31 %	77,59 %	71,37 %	73,27 %