INTERNETFRIENDSFOREVER AS

0653 OSLO

Finances

Share Ownership

Return on Equity

−161,11 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	1 370 000	970 000	1 991 000
Net Income	−29 000	−165 000	−61 000	31 000
Total Assets	213 000	470 000	630 000	762 000
Total Equity	18 000	47 000	212 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	1 370 000	970 000	1 991 000
Expenditure	481 000	1 535 000	1 031 000	1 951 000
Operating Profit	−27 000	−165 000	−61 000	40 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−29 000	−165 000	−61 000	40 000
Tax	0	0	0	9 000
Net Income	−29 000	−165 000	−61 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	100 000
Total Current Assets	213 000	470 000	630 000	662 000
Total Assets	213 000	470 000	630 000	762 000
Total Retained Equity	−12 000	17 000	182 000	243 000
Total Equity	18 000	47 000	212 000	273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	424 000	418 000	489 000
Total Equity and Debt	213 000	470 000	630 000	762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	454 000	1 374 000	773 000	1 730 000
Other Income	0	−4 000	197 000	261 000
Revenue	454 000	1 370 000	970 000	1 991 000
Cost of Goods Sold	14 000	47 000	58 000	1 000
Salary Costs	364 000	1 283 000	675 000	1 397 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	481 000	1 535 000	1 031 000	1 951 000
Operating Profit	−27 000	−165 000	−61 000	40 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−29 000	−165 000	−61 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	100 000
Total Fixed Assets	0	0	0	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	252 000	289 000	535 000
Total Current Assets	213 000	470 000	630 000	662 000
Total Assets	213 000	470 000	630 000	762 000
Total Equity	18 000	47 000	212 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	24 000	2 000	5 000
Unpaid Taxes	14 000	211 000	135 000	244 000
Dividends	0	0	0	0
Other Current Debt	167 000	176 000	281 000	231 000
Total Current Debt	195 000	424 000	418 000	489 000
Total Equity and Debt	213 000	470 000	630 000	762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−161,11 %	−351,06 %	−28,77 %	11,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,95 %	−12,04 %	−6,29 %	2,01 %
Current Ratio	1,09	1,11	1,51	1,35
Quick Ratio	1,09	1,11	1,51	1,35
Equity Ratio	0,08	0,1	0,34	0,36
Gross Profit Margin	96,92 %	96,57 %	94,02 %	99,95 %