PAUL GARSTAD EIENDOM AS

4034 STAVANGER

Finances

Share Ownership

Return on Equity

10,54 %

Current Ratio

553

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	195 000	168 000	187 000
Net Income	162 000	77 000	63 000	−117 000
Total Assets	1 537 000	1 480 000	1 805 000	2 728 000
Total Equity	1 537 000	1 474 000	1 698 000	2 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	195 000	168 000	187 000
Expenditure	165 000	118 000	105 000	304 000
Operating Profit	162 000	77 000	63 000	−118 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	162 000	77 000	63 000	−117 000
Tax	0	0	0	0
Net Income	162 000	77 000	63 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	984 000	1 032 000	1 081 000	1 129 000
Total Current Assets	553 000	448 000	724 000	1 599 000
Total Assets	1 537 000	1 480 000	1 805 000	2 728 000
Total Retained Equity	937 000	874 000	1 098 000	2 085 000
Total Equity	1 537 000	1 474 000	1 698 000	2 685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	6 000	107 000	43 000
Total Equity and Debt	1 537 000	1 480 000	1 805 000	2 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	328 000	195 000	168 000	187 000
Revenue	328 000	195 000	168 000	187 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	48 000	48 000	49 000
Impairment	0	0	0	0
Expenditure	165 000	118 000	105 000	304 000
Operating Profit	162 000	77 000	63 000	−118 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	162 000	77 000	63 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	984 000	1 032 000	1 081 000	1 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	984 000	1 032 000	1 081 000	1 129 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	984 000	1 032 000	1 081 000	1 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	547 000	441 000	716 000	1 590 000
Total Current Assets	553 000	448 000	724 000	1 599 000
Total Assets	1 537 000	1 480 000	1 805 000	2 728 000
Total Equity	1 537 000	1 474 000	1 698 000	2 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	6 000	7 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	100 000	0
Total Current Debt	1 000	6 000	107 000	43 000
Total Equity and Debt	1 537 000	1 480 000	1 805 000	2 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,54 %	5,22 %	3,71 %	−4,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,39 %	39,49 %	37,5 %	−63,1 %
Current Ratio	553	74,67	6,77	37,19
Quick Ratio	553	74,67	6,77	37,19
Equity Ratio	1	1	0,94	0,98
Gross Profit Margin	99,7 %	100 %	100 %	100 %