company

MALER IVERSEN AS

2353 STAVSJØ

Finances

Share Ownership

Return on Equity

−103,95 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	848 000	1 269 000	985 000	546 000
Net Income	−158 000	216 000	30 000	−1 000
Total Assets	453 000	547 000	371 000	223 000
Total Equity	152 000	310 000	134 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	848 000	1 269 000	985 000	546 000
Expenditure	1 058 000	989 000	946 000	545 000
Operating Profit	−209 000	279 000	39 000	2 000
Financial Income	2 000	0	0	0
Financial Costs	5 000	3 000	1 000	1 000
Financial Balance	−3 000	−3 000	−1 000	−1 000
Earnings Before Tax	−213 000	277 000	38 000	0
Tax	−55 000	61 000	8 000	1 000
Net Income	−158 000	216 000	30 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	228 000	0	0	0
Total Current Assets	225 000	547 000	371 000	223 000
Total Assets	453 000	547 000	371 000	223 000
Total Retained Equity	122 000	280 000	104 000	90 000
Total Equity	152 000	310 000	134 000	120 000
Total Long-Term Debt	140 000	0	0	0
Total Current Debt	160 000	237 000	237 000	103 000
Total Equity and Debt	453 000	547 000	371 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	848 000	1 269 000	985 000	546 000
Other Income	0	0	0	0
Revenue	848 000	1 269 000	985 000	546 000
Cost of Goods Sold	141 000	234 000	142 000	85 000
Salary Costs	691 000	585 000	609 000	329 000
Depreciation	20 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 058 000	989 000	946 000	545 000
Operating Profit	−209 000	279 000	39 000	2 000
Financial Income	2 000	0	0	0
Financial Costs	5 000	3 000	1 000	1 000
Financial Balance	−3 000	−3 000	−1 000	−1 000
Dividends	0	40 000	15 000	0
Net Income	−158 000	216 000	30 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	181 000	0	0	0
Total Tangible Assets	181 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	228 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	374 000	183 000	125 000
Total Current Assets	225 000	547 000	371 000	223 000
Total Assets	453 000	547 000	371 000	223 000
Total Equity	152 000	310 000	134 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 000	0	0	0
Creditors	27 000	26 000	57 000	25 000
Unpaid Taxes	83 000	64 000	107 000	36 000
Dividends	0	40 000	15 000	0
Other Current Debt	59 000	86 000	49 000	41 000
Total Current Debt	160 000	237 000	237 000	103 000
Total Equity and Debt	453 000	547 000	371 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,95 %	69,68 %	22,39 %	−0,83 %
Debt-to-Equity Ratio	0,92	0	0	0
Operating Profit Margin	−24,65 %	21,99 %	3,96 %	0,37 %
Current Ratio	1,41	2,31	1,57	2,17
Quick Ratio	1,41	2,31	1,57	2,17
Equity Ratio	0,34	0,57	0,36	0,54
Gross Profit Margin	83,37 %	81,56 %	85,58 %	84,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English