LIEN EIENDOM AS

0587 OSLO

Finances

Share Ownership

Return on Equity

−457,43 %

Current Ratio

0,48

Debt-to-Equity Ratio

37,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 589 000	3 445 000	3 242 000	4 558 000
Net Income	−462 000	359 000	−100 000	916 000
Total Assets	4 722 000	6 723 000	6 995 000	16 136 000
Total Equity	101 000	563 000	204 000	1 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 589 000	3 445 000	3 242 000	4 558 000
Expenditure	4 045 000	3 008 000	3 336 000	3 357 000
Operating Profit	−457 000	437 000	−93 000	1 200 000
Financial Income	14 000	15 000	14 000	17 000
Financial Costs	19 000	23 000	20 000	19 000
Financial Balance	−5 000	−8 000	−6 000	−2 000
Earnings Before Tax	−462 000	429 000	−100 000	1 198 000
Tax	0	70 000	0	282 000
Net Income	−462 000	359 000	−100 000	916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 330 000	6 221 000	6 797 000	15 741 000
Total Current Assets	391 000	502 000	197 000	395 000
Total Assets	4 722 000	6 723 000	6 995 000	16 136 000
Total Retained Equity	−17 000	444 000	85 000	1 353 000
Total Equity	101 000	563 000	204 000	1 383 000
Total Long-Term Debt	3 812 000	5 479 000	5 200 000	14 024 000
Total Current Debt	808 000	681 000	1 591 000	730 000
Total Equity and Debt	4 722 000	6 723 000	6 995 000	16 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 589 000	3 445 000	3 242 000	4 558 000
Revenue	3 589 000	3 445 000	3 242 000	4 558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 860 000	2 240 000	2 480 000	1 929 000
Depreciation	7 000	6 000	6 000	113 000
Impairment	0	0	0	0
Expenditure	4 045 000	3 008 000	3 336 000	3 357 000
Operating Profit	−457 000	437 000	−93 000	1 200 000
Financial Income	14 000	15 000	14 000	17 000
Financial Costs	19 000	23 000	20 000	19 000
Financial Balance	−5 000	−8 000	−6 000	−2 000
Dividends	0	0	0	0
Net Income	−462 000	359 000	−100 000	916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 203 000	3 203 000	3 203 000	12 941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	12 000	18 000	24 000
Total Tangible Assets	3 224 000	3 215 000	3 221 000	12 965 000
Total Fiancial Fixed Assets	1 106 000	3 006 000	3 577 000	2 777 000
Total Fixed Assets	4 330 000	6 221 000	6 797 000	15 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	238 000	74 000	254 000
Total Current Assets	391 000	502 000	197 000	395 000
Total Assets	4 722 000	6 723 000	6 995 000	16 136 000
Total Equity	101 000	563 000	204 000	1 383 000
Short-Term Group Debt	0	0	721 000	0
Total Long-Term Debt	3 812 000	5 479 000	5 200 000	14 024 000
Creditors	16 000	0	5 000	0
Unpaid Taxes	394 000	159 000	173 000	129 000
Dividends	0	0	0	0
Other Current Debt	398 000	452 000	564 000	601 000
Total Current Debt	808 000	681 000	1 591 000	730 000
Total Equity and Debt	4 722 000	6 723 000	6 995 000	16 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−457,43 %	63,77 %	−49,02 %	66,23 %
Debt-to-Equity Ratio	37,74	9,73	25,49	10,14
Operating Profit Margin	−12,73 %	12,69 %	−2,87 %	26,33 %
Current Ratio	0,48	0,74	0,12	0,54
Quick Ratio	0,48	0,74	0,12	0,54
Equity Ratio	0,02	0,08	0,03	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %