ROSTEN-CONSULTING AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

42 %

Current Ratio

4,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	292 000	112 000	3 000	4 000
Net Income	210 000	62 000	−7 000	−21 000
Total Assets	630 000	352 000	228 000	234 000
Total Equity	500 000	291 000	228 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	292 000	112 000	3 000	4 000
Expenditure	23 000	40 000	10 000	25 000
Operating Profit	269 000	72 000	−7 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	269 000	72 000	−7 000	−21 000
Tax	59 000	10 000	0	0
Net Income	210 000	62 000	−7 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	630 000	352 000	228 000	234 000
Total Assets	630 000	352 000	228 000	234 000
Total Retained Equity	470 000	261 000	198 000	205 000
Total Equity	500 000	291 000	228 000	235 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	62 000	0	−1 000
Total Equity and Debt	630 000	352 000	228 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	292 000	112 000	3 000	4 000
Other Income	0	0	0	0
Revenue	292 000	112 000	3 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	40 000	10 000	25 000
Operating Profit	269 000	72 000	−7 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	210 000	62 000	−7 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	517 000	288 000	226 000	224 000
Total Current Assets	630 000	352 000	228 000	234 000
Total Assets	630 000	352 000	228 000	234 000
Total Equity	500 000	291 000	228 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	28 000	0	0
Unpaid Taxes	69 000	24 000	0	−2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	130 000	62 000	0	−1 000
Total Equity and Debt	630 000	352 000	228 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42 %	21,31 %	−3,07 %	−8,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,12 %	64,29 %	−233,33 %	−525 %
Current Ratio	4,85	5,68	-	−234
Quick Ratio	4,85	5,68	-	−234
Equity Ratio	0,79	0,83	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %