TANDBERG EIENDOM AVDELING TORVVEIEN 1 AS

1383 ASKER

Finances

Return on Equity

4,25 %

Current Ratio

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 544 000	5 996 000	6 250 000	6 330 000
Net Income	2 649 000	2 283 000	2 362 000	2 356 000
Total Assets	81 425 000	82 358 000	104 858 000	103 423 000
Total Equity	62 395 000	61 623 000	60 738 000	59 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 544 000	5 996 000	6 250 000	6 330 000
Expenditure	2 591 000	2 450 000	2 509 000	2 528 000
Operating Profit	3 953 000	3 546 000	3 741 000	3 802 000
Financial Income	0	0	0	0
Financial Costs	556 000	619 000	712 000	781 000
Financial Balance	−556 000	−619 000	−712 000	−781 000
Earnings Before Tax	3 397 000	2 927 000	3 029 000	3 020 000
Tax	747 000	644 000	666 000	664 000
Net Income	2 649 000	2 283 000	2 362 000	2 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 422 000	82 355 000	104 854 000	103 420 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	81 425 000	82 358 000	104 858 000	103 423 000
Total Retained Equity	4 789 000	4 017 000	3 133 000	2 149 000
Total Equity	62 395 000	61 623 000	60 738 000	59 755 000
Total Long-Term Debt	16 623 000	18 943 000	42 352 000	42 074 000
Total Current Debt	2 408 000	1 792 000	1 768 000	1 594 000
Total Equity and Debt	81 425 000	82 358 000	104 858 000	103 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 544 000	5 996 000	6 250 000	6 330 000
Revenue	6 544 000	5 996 000	6 250 000	6 330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	933 000	931 000	927 000	920 000
Impairment	0	0	0	0
Expenditure	2 591 000	2 450 000	2 509 000	2 528 000
Operating Profit	3 953 000	3 546 000	3 741 000	3 802 000
Financial Income	0	0	0	0
Financial Costs	556 000	619 000	712 000	781 000
Financial Balance	−556 000	−619 000	−712 000	−781 000
Dividends	0	0	0	0
Net Income	2 649 000	2 283 000	2 362 000	2 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	81 422 000	82 355 000	82 708 000	83 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	81 422 000	82 355 000	82 708 000	83 521 000
Total Fiancial Fixed Assets	0	0	22 146 000	19 899 000
Total Fixed Assets	81 422 000	82 355 000	104 854 000	103 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	81 425 000	82 358 000	104 858 000	103 423 000
Total Equity	62 395 000	61 623 000	60 738 000	59 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 623 000	18 943 000	42 352 000	42 074 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 408 000	1 792 000	1 768 000	1 594 000
Total Current Debt	2 408 000	1 792 000	1 768 000	1 594 000
Total Equity and Debt	81 425 000	82 358 000	104 858 000	103 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,25 %	3,7 %	3,89 %	3,94 %
Debt-to-Equity Ratio	0,27	0,31	0,7	0,7
Operating Profit Margin	60,41 %	59,14 %	59,86 %	60,06 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,77	0,75	0,58	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %