MULTITRADING AS

7017 TRONDHEIM

Finances

Share Ownership

Return on Equity

210,36 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 641 000	1 127 000	800 000	802 000
Net Income	711 000	341 000	73 000	15 000
Total Assets	946 000	710 000	188 000	178 000
Total Equity	338 000	327 000	−14 000	−86 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 641 000	1 127 000	800 000	802 000
Expenditure	730 000	699 000	727 000	787 000
Operating Profit	911 000	428 000	73 000	14 000
Financial Income	0	0	0	1 000
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	1 000
Earnings Before Tax	912 000	425 000	73 000	15 000
Tax	201 000	84 000	0	0
Net Income	711 000	341 000	73 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	18 000	0	0
Total Current Assets	946 000	693 000	188 000	178 000
Total Assets	946 000	710 000	188 000	178 000
Total Retained Equity	308 000	297 000	−44 000	−116 000
Total Equity	338 000	327 000	−14 000	−86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	608 000	383 000	202 000	264 000
Total Equity and Debt	946 000	710 000	188 000	178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 641 000	1 127 000	800 000	802 000
Other Income	0	0	0	0
Revenue	1 641 000	1 127 000	800 000	802 000
Cost of Goods Sold	1 000	0	0	5 000
Salary Costs	294 000	295 000	295 000	342 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	730 000	699 000	727 000	787 000
Operating Profit	911 000	428 000	73 000	14 000
Financial Income	0	0	0	1 000
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	1 000
Dividends	700 000	0	0	0
Net Income	711 000	341 000	73 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	18 000	0	0
Total Fixed Assets	0	18 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	943 000	632 000	174 000	92 000
Total Current Assets	946 000	693 000	188 000	178 000
Total Assets	946 000	710 000	188 000	178 000
Total Equity	338 000	327 000	−14 000	−86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	3 000	0
Unpaid Taxes	368 000	264 000	168 000	175 000
Dividends	700 000	0	0	0
Other Current Debt	31 000	31 000	31 000	88 000
Total Current Debt	608 000	383 000	202 000	264 000
Total Equity and Debt	946 000	710 000	188 000	178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	210,36 %	104,28 %	−521,43 %	−17,44 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	55,51 %	37,98 %	9,13 %	1,75 %
Current Ratio	1,56	1,81	0,93	0,67
Quick Ratio	1,56	1,81	0,93	0,67
Equity Ratio	0,36	0,46	−0,07	−0,48
Gross Profit Margin	99,94 %	100 %	100 %	99,38 %