EINERHAUGVEIEN 1 OG 2 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

9,66 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 109 000	1 960 000	64 000	657 000
Net Income	435 000	525 000	−78 000	327 000
Total Assets	34 259 000	34 504 000	35 426 000	7 252 000
Total Equity	4 501 000	4 170 000	3 799 000	3 790 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 109 000	1 960 000	64 000	657 000
Expenditure	594 000	752 000	138 000	221 000
Operating Profit	1 515 000	1 208 000	−74 000	436 000
Financial Income	171 000	23 000	1 000	1 000
Financial Costs	1 127 000	558 000	28 000	18 000
Financial Balance	−956 000	−535 000	−27 000	−17 000
Earnings Before Tax	558 000	673 000	−101 000	419 000
Tax	123 000	148 000	−22 000	92 000
Net Income	435 000	525 000	−78 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 853 000	34 263 000	29 719 000	6 764 000
Total Current Assets	406 000	241 000	5 706 000	487 000
Total Assets	34 259 000	34 504 000	35 426 000	7 252 000
Total Retained Equity	3 414 000	3 082 000	2 712 000	2 790 000
Total Equity	4 501 000	4 170 000	3 799 000	3 790 000
Total Long-Term Debt	111 000	17 000	0	0
Total Current Debt	29 647 000	30 316 000	31 626 000	3 462 000
Total Equity and Debt	34 259 000	34 504 000	35 426 000	7 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 106 000	1 780 000	64 000	566 000
Other Income	3 000	180 000	0	91 000
Revenue	2 109 000	1 960 000	64 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	410 000	343 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	594 000	752 000	138 000	221 000
Operating Profit	1 515 000	1 208 000	−74 000	436 000
Financial Income	171 000	23 000	1 000	1 000
Financial Costs	1 127 000	558 000	28 000	18 000
Financial Balance	−956 000	−535 000	−27 000	−17 000
Dividends	0	0	0	0
Net Income	435 000	525 000	−78 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	87 000	90 000
Real Eastate	33 853 000	34 263 000	29 632 000	6 675 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 853 000	34 263 000	29 632 000	6 675 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 853 000	34 263 000	29 719 000	6 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	406 000	241 000	5 706 000	487 000
Total Assets	34 259 000	34 504 000	35 426 000	7 252 000
Total Equity	4 501 000	4 170 000	3 799 000	3 790 000
Short-Term Group Debt	29 556 000	30 048 000	31 499 000	3 373 000
Total Long-Term Debt	111 000	17 000	0	0
Creditors	4 000	5 000	127 000	89 000
Unpaid Taxes	86 000	88 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	176 000	0	0
Total Current Debt	29 647 000	30 316 000	31 626 000	3 462 000
Total Equity and Debt	34 259 000	34 504 000	35 426 000	7 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,66 %	12,59 %	−2,05 %	8,63 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	71,83 %	61,63 %	−115,63 %	66,36 %
Current Ratio	0,01	0,01	0,18	0,14
Quick Ratio	0,01	0,01	0,18	0,14
Equity Ratio	0,13	0,12	0,11	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %