AUKLAND EIENDOMSSELSKAP AS

4105 JØRPELAND

Finances

Return on Equity

−96,15 %

Current Ratio

2,33

Debt-to-Equity Ratio

6,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	6 497 000	329 000	569 000
Net Income	−125 000	4 835 000	50 000	230 000
Total Assets	1 703 000	2 610 000	3 567 000	3 674 000
Total Equity	130 000	256 000	1 706 000	1 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	6 497 000	329 000	569 000
Expenditure	239 000	234 000	195 000	200 000
Operating Profit	−161 000	6 263 000	134 000	369 000
Financial Income	0	0	0	0
Financial Costs	0	64 000	70 000	74 000
Financial Balance	0	−64 000	−70 000	−74 000
Earnings Before Tax	−161 000	6 199 000	64 000	295 000
Tax	−35 000	1 364 000	14 000	65 000
Net Income	−125 000	4 835 000	50 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	224 000	3 539 000	3 657 000
Total Current Assets	1 672 000	2 386 000	28 000	17 000
Total Assets	1 703 000	2 610 000	3 567 000	3 674 000
Total Retained Equity	−125 000	0	646 000	596 000
Total Equity	130 000	256 000	1 706 000	1 656 000
Total Long-Term Debt	853 000	1 079 000	1 792 000	1 853 000
Total Current Debt	719 000	1 275 000	69 000	165 000
Total Equity and Debt	1 703 000	2 610 000	3 567 000	3 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	78 000	6 497 000	329 000	569 000
Revenue	78 000	6 497 000	329 000	569 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	111 000	128 000	146 000
Impairment	0	0	0	0
Expenditure	239 000	234 000	195 000	200 000
Operating Profit	−161 000	6 263 000	134 000	369 000
Financial Income	0	0	0	0
Financial Costs	0	64 000	70 000	74 000
Financial Balance	0	−64 000	−70 000	−74 000
Dividends	0	5 400 000	0	0
Net Income	−125 000	4 835 000	50 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	31 000	21 000
Real Eastate	0	0	3 508 000	3 636 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	224 000	0	0
Total Tangible Assets	31 000	224 000	3 508 000	3 636 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	224 000	3 539 000	3 657 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 297 000	1 608 000	28 000	0
Total Current Assets	1 672 000	2 386 000	28 000	17 000
Total Assets	1 703 000	2 610 000	3 567 000	3 674 000
Total Equity	130 000	256 000	1 706 000	1 656 000
Short-Term Group Debt	528 000	1 176 000	43 000	97 000
Total Long-Term Debt	853 000	1 079 000	1 792 000	1 853 000
Creditors	1 000	5 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	5 400 000	0	0
Other Current Debt	0	90 000	2 000	4 000
Total Current Debt	719 000	1 275 000	69 000	165 000
Total Equity and Debt	1 703 000	2 610 000	3 567 000	3 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,15 %	1 888,67 %	2,93 %	13,89 %
Debt-to-Equity Ratio	6,56	4,21	1,05	1,12
Operating Profit Margin	−206,41 %	96,4 %	40,73 %	64,85 %
Current Ratio	2,33	1,87	0,41	0,1
Quick Ratio	2,33	1,87	0,41	0,1
Equity Ratio	0,08	0,1	0,48	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %