company

WIKE AS

2160 VORMSUND

Finances

Share Ownership

Return on Equity

30 %

Current Ratio

2,4

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 956 000	1 518 000	1 808 000	1 060 000
Net Income	159 000	23 000	201 000	32 000
Total Assets	818 000	544 000	595 000	309 000
Total Equity	530 000	371 000	349 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 956 000	1 518 000	1 808 000	1 060 000
Expenditure	1 750 000	1 487 000	1 551 000	1 023 000
Operating Profit	206 000	31 000	256 000	37 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	4 000	1 000	0	0
Financial Balance	−2 000	1 000	2 000	1 000
Earnings Before Tax	204 000	32 000	258 000	38 000
Tax	45 000	10 000	57 000	6 000
Net Income	159 000	23 000	201 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	449 000	77 000	100 000	8 000
Total Current Assets	369 000	467 000	495 000	302 000
Total Assets	818 000	544 000	595 000	309 000
Total Retained Equity	506 000	347 000	324 000	123 000
Total Equity	530 000	371 000	349 000	148 000
Total Long-Term Debt	134 000	0	3 000	0
Total Current Debt	154 000	172 000	243 000	161 000
Total Equity and Debt	818 000	544 000	595 000	309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 909 000	1 518 000	1 808 000	1 060 000
Other Income	47 000	0	0	0
Revenue	1 956 000	1 518 000	1 808 000	1 060 000
Cost of Goods Sold	557 000	345 000	400 000	130 000
Salary Costs	556 000	637 000	656 000	649 000
Depreciation	63 000	45 000	12 000	0
Impairment	0	0	0	0
Expenditure	1 750 000	1 487 000	1 551 000	1 023 000
Operating Profit	206 000	31 000	256 000	37 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	4 000	1 000	0	0
Financial Balance	−2 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	159 000	23 000	201 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	449 000	77 000	100 000	0
Total Tangible Assets	449 000	77 000	100 000	0
Total Fiancial Fixed Assets	0	0	0	8 000
Total Fixed Assets	449 000	77 000	100 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	465 000	421 000	281 000
Total Current Assets	369 000	467 000	495 000	302 000
Total Assets	818 000	544 000	595 000	309 000
Total Equity	530 000	371 000	349 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 000	0	3 000	0
Creditors	33 000	18 000	4 000	2 000
Unpaid Taxes	54 000	84 000	125 000	94 000
Dividends	0	0	0	0
Other Current Debt	50 000	58 000	60 000	59 000
Total Current Debt	154 000	172 000	243 000	161 000
Total Equity and Debt	818 000	544 000	595 000	309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30 %	6,2 %	57,59 %	21,62 %
Debt-to-Equity Ratio	0,25	0	0,01	0
Operating Profit Margin	10,53 %	2,04 %	14,16 %	3,49 %
Current Ratio	2,4	2,72	2,04	1,88
Quick Ratio	2,4	2,72	2,04	1,88
Equity Ratio	0,65	0,68	0,59	0,48
Gross Profit Margin	71,52 %	77,27 %	77,88 %	87,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English