FREBRO AS

1346 GJETTUM

Finances

Return on Equity

−0 %

Current Ratio

N/A

Debt-to-Equity Ratio

−620

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−3 000	−3 000	−4 000
Total Assets	1 238 000	1 239 000	1 201 000	1 203 000
Total Equity	−2 000	−2 000	1 000	3 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	3 000	3 000	4 000
Operating Profit	−3 000	−3 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−3 000	−3 000	−4 000
Tax	0	0	0
Net Income	−3 000	−3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 230 000	1 230 000	1 200 000	1 200 000
Total Current Assets	8 000	9 000	1 000	3 000
Total Assets	1 238 000	1 239 000	1 201 000	1 203 000
Total Retained Equity	−24 000	−24 000	−21 000	−19 000
Total Equity	−2 000	−2 000	1 000	3 000
Total Long-Term Debt	1 240 000	1 240 000	1 200 000	1 200 000
Total Current Debt	0	1 000	0	0
Total Equity and Debt	1 238 000	1 239 000	1 201 000	1 203 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	3 000	4 000
Operating Profit	−3 000	−3 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−3 000	−3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 230 000	1 230 000	1 200 000	1 200 000
Total Fixed Assets	1 230 000	1 230 000	1 200 000	1 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	9 000	1 000	3 000
Total Current Assets	8 000	9 000	1 000	3 000
Total Assets	1 238 000	1 239 000	1 201 000	1 203 000
Total Equity	−2 000	−2 000	1 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 240 000	1 240 000	1 200 000	1 200 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	0
Total Equity and Debt	1 238 000	1 239 000	1 201 000	1 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	150 %	−300 %	−133,33 %
Debt-to-Equity Ratio	−620	−620	1 200	400
Operating Profit Margin	-	-	-	-
Current Ratio	-	9	-	-
Quick Ratio	-	9	-	-
Equity Ratio	−0	−0	0	0
Gross Profit Margin	-	-	-	-