SLOGMÅKANE EIENDOM AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

8,48 %

Current Ratio

15,6

Debt-to-Equity Ratio

−8,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	192 000	168 000	204 000
Net Income	−19 000	7 000	−24 000	−8 000
Total Assets	1 726 000	1 761 000	1 835 000	1 920 000
Total Equity	−224 000	−206 000	−213 000	−189 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	192 000	168 000	204 000
Expenditure	127 000	104 000	95 000	112 000
Operating Profit	65 000	88 000	73 000	92 000
Financial Income	0	0	0	0
Financial Costs	84 000	81 000	97 000	100 000
Financial Balance	−84 000	−81 000	−97 000	−100 000
Earnings Before Tax	−19 000	7 000	−24 000	−8 000
Tax	0	0	0	0
Net Income	−19 000	7 000	−24 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 648 000	1 722 000	1 796 000	1 870 000
Total Current Assets	78 000	40 000	40 000	50 000
Total Assets	1 726 000	1 761 000	1 835 000	1 920 000
Total Retained Equity	−254 000	−236 000	−243 000	−219 000
Total Equity	−224 000	−206 000	−213 000	−189 000
Total Long-Term Debt	1 946 000	1 965 000	1 953 000	1 976 000
Total Current Debt	5 000	2 000	95 000	133 000
Total Equity and Debt	1 726 000	1 761 000	1 835 000	1 920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	192 000	168 000	204 000
Revenue	192 000	192 000	168 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	74 000	74 000	74 000
Impairment	0	0	0	0
Expenditure	127 000	104 000	95 000	112 000
Operating Profit	65 000	88 000	73 000	92 000
Financial Income	0	0	0	0
Financial Costs	84 000	81 000	97 000	100 000
Financial Balance	−84 000	−81 000	−97 000	−100 000
Dividends	0	0	0	0
Net Income	−19 000	7 000	−24 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 622 000	1 690 000	1 758 000	1 826 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	32 000	38 000	44 000
Total Tangible Assets	1 648 000	1 722 000	1 796 000	1 870 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 648 000	1 722 000	1 796 000	1 870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	12 000	40 000	50 000
Total Current Assets	78 000	40 000	40 000	50 000
Total Assets	1 726 000	1 761 000	1 835 000	1 920 000
Total Equity	−224 000	−206 000	−213 000	−189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 946 000	1 965 000	1 953 000	1 976 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	2 000	95 000	133 000
Total Current Debt	5 000	2 000	95 000	133 000
Total Equity and Debt	1 726 000	1 761 000	1 835 000	1 920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,48 %	−3,4 %	11,27 %	4,23 %
Debt-to-Equity Ratio	−8,69	−9,54	−9,17	−10,46
Operating Profit Margin	33,85 %	45,83 %	43,45 %	45,1 %
Current Ratio	15,6	20	0,42	0,38
Quick Ratio	15,6	20	0,42	0,38
Equity Ratio	−0,13	−0,12	−0,12	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %