company

BYPORTEN SAMEIGE

6800 FØRDE

Finances

Share Ownership

Return on Equity

−72,22 %

Current Ratio

2,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	857 000	870 000	899 000
Net Income	−221 000	−202 000	156 000	175 000
Total Assets	574 000	766 000	884 000	777 000
Total Equity	306 000	528 000	729 000	574 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	857 000	870 000	899 000
Expenditure	1 108 000	1 060 000	717 000	732 000
Operating Profit	−233 000	−203 000	153 000	167 000
Financial Income	12 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	12 000	2 000	3 000	8 000
Earnings Before Tax	−221 000	−201 000	153 000	167 000
Tax	0	0	0	0
Net Income	−221 000	−202 000	156 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	574 000	766 000	884 000	777 000
Total Assets	574 000	766 000	884 000	777 000
Total Retained Equity	306 000	528 000	729 000	574 000
Total Equity	306 000	528 000	729 000	574 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	239 000	155 000	203 000
Total Equity and Debt	574 000	766 000	884 000	777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	840 000	822 000	0	0
Other Income	35 000	35 000	870 000	899 000
Revenue	875 000	857 000	870 000	899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	33 000	32 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 108 000	1 060 000	717 000	732 000
Operating Profit	−233 000	−203 000	153 000	167 000
Financial Income	12 000	2 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	12 000	2 000	3 000	8 000
Dividends	0	0	0	0
Net Income	−221 000	−202 000	156 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	442 000	760 000	875 000	702 000
Total Current Assets	574 000	766 000	884 000	777 000
Total Assets	574 000	766 000	884 000	777 000
Total Equity	306 000	528 000	729 000	574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	146 000	94 000	28 000	52 000
Unpaid Taxes	3 000	3 000	3 000	17 000
Dividends	0	0	0	0
Other Current Debt	118 000	142 000	124 000	135 000
Total Current Debt	267 000	239 000	155 000	203 000
Total Equity and Debt	574 000	766 000	884 000	777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,22 %	−38,26 %	21,4 %	30,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,63 %	−23,69 %	17,59 %	18,58 %
Current Ratio	2,15	3,21	5,7	3,83
Quick Ratio	2,15	3,21	5,7	3,83
Equity Ratio	0,53	0,69	0,82	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English