SELLEVÅG INVEST AS

5960 DALSØYRA

Finances

Share Ownership

Return on Equity

27,23 %

Current Ratio

16,5

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	766 000	915 000	−189 000	1 408 000
Total Assets	2 931 000	1 133 000	29 000	300 000
Total Equity	2 813 000	1 047 000	1 132 000	30 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	81 000	142 000	242 000	561 000
Operating Profit	−81 000	−142 000	−242 000	−561 000
Financial Income	847 000	1 057 000	0	1 969 000
Financial Costs	0	0	0	0
Financial Balance	847 000	1 057 000	0	1 969 000
Earnings Before Tax	766 000	915 000	−242 000	1 408 000
Tax	0	0	−53 000	0
Net Income	766 000	915 000	−189 000	1 408 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 000 000	0	0	300 000
Total Current Assets	1 931 000	1 133 000	29 000	0
Total Assets	2 931 000	1 133 000	29 000	300 000
Total Retained Equity	2 783 000	1 023 000	1 108 000	0
Total Equity	2 813 000	1 047 000	1 132 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	86 000	−103 000	0
Total Equity and Debt	2 931 000	1 133 000	1 029 000	30 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	124 000	213 000	487 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	142 000	242 000	561 000
Operating Profit	−81 000	−142 000	−242 000	−561 000
Financial Income	847 000	1 057 000	0	1 969 000
Financial Costs	0	0	0	0
Financial Balance	847 000	1 057 000	0	1 969 000
Dividends	0	0	0	0
Net Income	766 000	915 000	−189 000	1 408 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	0	0	300 000
Total Fixed Assets	1 000 000	0	0	300 000
Stock	0	0	0	0
Total Investments	1 062 000	1 062 000	0	0
Cash, Bank	833 000	71 000	29 000	0
Total Current Assets	1 931 000	1 133 000	29 000	0
Total Assets	2 931 000	1 133 000	29 000	300 000
Total Equity	2 813 000	1 047 000	1 132 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	11 000	−8 000	0	0
Dividends	0	0	0	0
Other Current Debt	209 000	197 000	0	0
Total Current Debt	117 000	86 000	−103 000	0
Total Equity and Debt	2 931 000	1 133 000	1 029 000	30 000

Financial indicators	2021	2020	2019	2018
Return on Equity	27,23 %	87,39 %	−16,7 %	4 693,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,5	13,17	−0,28	-
Quick Ratio	16,5	13,17	−0,28	-
Equity Ratio	0,96	0,92	39,03	0,1
Gross Profit Margin	-	-	-	-