STRØMSVEIEN 1 AS

0194 OSLO

Finances

Share Ownership

Return on Equity

313,89 %

Current Ratio

0,07

Debt-to-Equity Ratio

172,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	880 000	925 000	904 000	794 000
Net Income	113 000	395 000	383 000	172 000
Total Assets	8 539 000	8 422 000	8 432 000	8 471 000
Total Equity	36 000	32 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	880 000	925 000	904 000	794 000
Expenditure	479 000	234 000	177 000	223 000
Operating Profit	401 000	691 000	727 000	571 000
Financial Income	0	0	1 000	0
Financial Costs	255 000	185 000	237 000	351 000
Financial Balance	−255 000	−185 000	−236 000	−351 000
Earnings Before Tax	145 000	506 000	491 000	221 000
Tax	32 000	111 000	108 000	49 000
Net Income	113 000	395 000	383 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 369 000	8 189 000	8 267 000	8 343 000
Total Current Assets	170 000	233 000	165 000	128 000
Total Assets	8 539 000	8 422 000	8 432 000	8 471 000
Total Retained Equity	6 000	2 000	1 000	1 000
Total Equity	36 000	32 000	31 000	31 000
Total Long-Term Debt	6 222 000	6 547 000	7 135 000	7 677 000
Total Current Debt	2 281 000	1 843 000	1 266 000	763 000
Total Equity and Debt	8 539 000	8 422 000	8 432 000	8 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	880 000	925 000	904 000	794 000
Revenue	880 000	925 000	904 000	794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	479 000	234 000	177 000	223 000
Operating Profit	401 000	691 000	727 000	571 000
Financial Income	0	0	1 000	0
Financial Costs	255 000	185 000	237 000	351 000
Financial Balance	−255 000	−185 000	−236 000	−351 000
Dividends	0	0	0	0
Net Income	113 000	395 000	383 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	64 000	53 000	39 000
Real Eastate	8 291 000	8 124 000	8 214 000	8 304 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 291 000	8 124 000	8 214 000	8 304 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 369 000	8 189 000	8 267 000	8 343 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	167 000	100 000	122 000
Total Current Assets	170 000	233 000	165 000	128 000
Total Assets	8 539 000	8 422 000	8 432 000	8 471 000
Total Equity	36 000	32 000	31 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 222 000	6 547 000	7 135 000	7 677 000
Creditors	203 000	19 000	16 000	15 000
Unpaid Taxes	0	22 000	20 000	19 000
Dividends	0	0	0	0
Other Current Debt	2 063 000	1 791 000	1 217 000	729 000
Total Current Debt	2 281 000	1 843 000	1 266 000	763 000
Total Equity and Debt	8 539 000	8 422 000	8 432 000	8 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	313,89 %	1 234,38 %	1 235,48 %	554,84 %
Debt-to-Equity Ratio	172,83	204,59	230,16	247,65
Operating Profit Margin	45,57 %	74,7 %	80,42 %	71,91 %
Current Ratio	0,07	0,13	0,13	0,17
Quick Ratio	0,07	0,13	0,13	0,17
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %