GB EIENDOMSUTVIKLING AS

7710 SPARBU

Finances

Share Ownership

Return on Equity

54,51 %

Current Ratio

0,95

Debt-to-Equity Ratio

2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 300 000	3 916 000	3 070 000	0
Net Income	393 000	181 000	−67 000	−40 000
Total Assets	3 954 000	2 354 000	1 067 000	2 955 000
Total Equity	721 000	328 000	147 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 300 000	3 916 000	3 070 000	0
Expenditure	4 745 000	3 594 000	3 060 000	24 000
Operating Profit	554 000	322 000	10 000	−24 000
Financial Income	0	0	1 000	0
Financial Costs	51 000	102 000	97 000	17 000
Financial Balance	−51 000	−102 000	−96 000	−17 000
Earnings Before Tax	504 000	221 000	−86 000	−40 000
Tax	111 000	40 000	−19 000	0
Net Income	393 000	181 000	−67 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 503 000	0	0	0
Total Current Assets	1 451 000	2 354 000	1 067 000	2 955 000
Total Assets	3 954 000	2 354 000	1 067 000	2 955 000
Total Retained Equity	691 000	298 000	117 000	184 000
Total Equity	721 000	328 000	147 000	214 000
Total Long-Term Debt	1 713 000	0	0	0
Total Current Debt	1 521 000	2 026 000	920 000	2 741 000
Total Equity and Debt	3 954 000	2 354 000	1 067 000	2 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 300 000	3 916 000	3 070 000	0
Other Income	0	0	0	0
Revenue	5 300 000	3 916 000	3 070 000	0
Cost of Goods Sold	4 680 000	3 538 000	2 973 000	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 745 000	3 594 000	3 060 000	24 000
Operating Profit	554 000	322 000	10 000	−24 000
Financial Income	0	0	1 000	0
Financial Costs	51 000	102 000	97 000	17 000
Financial Balance	−51 000	−102 000	−96 000	−17 000
Dividends	0	0	0	0
Net Income	393 000	181 000	−67 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 503 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 503 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 503 000	0	0	0
Stock	919 000	2 134 000	989 000	2 911 000
Total Investments	0	0	0	0
Cash, Bank	532 000	219 000	59 000	43 000
Total Current Assets	1 451 000	2 354 000	1 067 000	2 955 000
Total Assets	3 954 000	2 354 000	1 067 000	2 955 000
Total Equity	721 000	328 000	147 000	214 000
Short-Term Group Debt	23 000	23 000	0	0
Total Long-Term Debt	1 713 000	0	0	0
Creditors	593 000	138 000	239 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	800 000	0	0	129 000
Total Current Debt	1 521 000	2 026 000	920 000	2 741 000
Total Equity and Debt	3 954 000	2 354 000	1 067 000	2 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,51 %	55,18 %	−45,58 %	−18,69 %
Debt-to-Equity Ratio	2,38	0	0	0
Operating Profit Margin	10,45 %	8,22 %	0,33 %	-
Current Ratio	0,95	1,16	1,16	1,08
Quick Ratio	2,41	−21,8	−15,46	−17,38
Equity Ratio	0,18	0,14	0,14	0,07
Gross Profit Margin	11,7 %	9,65 %	3,16 %	-