KRONSTAD STASJON AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−62,3 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 100 000	107 328 000	97 836 000	84 109 000
Net Income	−5 264 000	7 568 000	7 392 000	6 905 000
Total Assets	14 230 000	35 964 000	287 748 000	173 148 000
Total Equity	8 449 000	26 713 000	44 144 000	36 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 100 000	107 328 000	97 836 000	84 109 000
Expenditure	24 980 000	97 427 000	88 118 000	75 050 000
Operating Profit	−5 880 000	9 901 000	9 718 000	9 060 000
Financial Income	30 000	3 000	0	1 000
Financial Costs	14 000	201 000	241 000	209 000
Financial Balance	16 000	−198 000	−241 000	−208 000
Earnings Before Tax	−5 865 000	9 703 000	9 477 000	8 852 000
Tax	−601 000	2 135 000	2 085 000	1 947 000
Net Income	−5 264 000	7 568 000	7 392 000	6 905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 230 000	35 964 000	287 748 000	173 148 000
Total Assets	14 230 000	35 964 000	287 748 000	173 148 000
Total Retained Equity	8 349 000	21 663 000	14 094 000	6 702 000
Total Equity	8 449 000	26 713 000	44 144 000	36 752 000
Total Long-Term Debt	0	920 000	4 072 000	1 987 000
Total Current Debt	5 781 000	8 330 000	239 531 000	134 409 000
Total Equity and Debt	14 230 000	35 964 000	287 748 000	173 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 030 000	107 164 000	97 836 000	84 035 000
Other Income	70 000	164 000	0	74 000
Revenue	19 100 000	107 328 000	97 836 000	84 109 000
Cost of Goods Sold	22 891 000	95 999 000	87 536 000	73 871 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 980 000	97 427 000	88 118 000	75 050 000
Operating Profit	−5 880 000	9 901 000	9 718 000	9 060 000
Financial Income	30 000	3 000	0	1 000
Financial Costs	14 000	201 000	241 000	209 000
Financial Balance	16 000	−198 000	−241 000	−208 000
Dividends	0	0	0	0
Net Income	−5 264 000	7 568 000	7 392 000	6 905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	7 751 000	31 394 000	286 706 000	172 561 000
Total Investments	0	0	0	0
Cash, Bank	5 994 000	4 517 000	1 042 000	581 000
Total Current Assets	14 230 000	35 964 000	287 748 000	173 148 000
Total Assets	14 230 000	35 964 000	287 748 000	173 148 000
Total Equity	8 449 000	26 713 000	44 144 000	36 752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	920 000	4 072 000	1 987 000
Creditors	612 000	651 000	4 459 000	21 660 000
Unpaid Taxes	0	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 850 000	2 375 000	21 217 000	15 316 000
Total Current Debt	5 781 000	8 330 000	239 531 000	134 409 000
Total Equity and Debt	14 230 000	35 964 000	287 748 000	173 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,3 %	28,33 %	16,75 %	18,79 %
Debt-to-Equity Ratio	0	0,03	0,09	0,05
Operating Profit Margin	−30,79 %	9,22 %	9,93 %	10,77 %
Current Ratio	2,46	4,32	1,2	1,29
Quick Ratio	−7,22	−1,56	−6,1	−4,54
Equity Ratio	0,59	0,74	0,15	0,21
Gross Profit Margin	−19,85 %	10,56 %	10,53 %	12,17 %